20230416_华创证券_白酒行业证券研究报告：春糖反馈及最新观点新起点布局期_19页.pdf

2009 1210 2023 04 16 3 10%&3 CPI/PPI 1500 CPI/PPI 3 LVMH 22%14%7%2%-3%3 3 18 10&/25%-30%/1618/4 Q2 price-in Q2 S0360521050001 S0360520070001 S0360522090005 021-20572598 S0360518040001%()20 0.00()42,456.19 4.39()42,416.04 5.80%1M 6M 12M-5.5%3.9%1.3%-8.1%-2.6%3.6%2023-04-03 20230320-20230326 2023-03-26 20230313-20230319 2023-03-19-22%-8%5%18%22/04 22/06 22/09 22/11 23/01 23/042022-04-152023-04-14 300 2009 1210&.4.4.5&or.6.6.7.7.8&.9.9.11.12.14.15 XVAZvMqNtQpOtNnOnQtMmN7NbP7NnPpPsQmPjMoOtPfQnMtM7NpPvNMYnRrOvPtRsP 2009 1210 3 1 6517.4 2.4 3.5 4.6 5 15 3%.6 6 LVMH%.6 7.7 8 16 6%.8 9 17%.8 10.9 11%.10 12/.10 13/.10 14/%.10 15.11 16.12 17.15 2009 1210 4 3 10%&108+4 6-13 325 1980%292.8 712.3%32 100-300 17 38.6 1 6517 2 11771132976951829327 305 286 276 258020040060080010001200 2009 1210 5/100-300/38/52 33.8 40 54/3/3 1935/3/200 40;3D 10 100“”;2009 1210 6 4&or 10%3 3 CPI 0.7%1%PPI 2.5%1.4%4 10()1500 CPI/PPI CPI 3 5.38 70%LVMH 22%14%7%2%-3%5 15 3%6 LVMH%Wind Bloomberg-40%-20%0%20%40%60%80%100%LVMH 2009 1210 7 3 3 3 3 3 3 7 40%0.5/2930/2750 i 1935 22 60%+1-1.5 950 40%1-2 900 99.99%15.73 40%-45%1-1.5/20 790/350 Q1 20%4 45%-50%1.5-2 M6+/梦/605-615/435/296/120 M6+“”40%-50%1-2 V3/530-550/410/255-260 1099 元 10 50%1.5 20/16/8/5 540/320/220/115 20 20 T9 45%+1-1.5 20/16/9/6 400/285/185/110 6 9 16 20 30%+1.5 6/10/20/30 100/215/320/720 15%20%+1.5-2 350-355 召开 2023 85%107 145 25%-35%2.5-3/750-790/300-310 Q2 54 20%+2 8/320/455/510 4-5 2009 1210 8 18 8 16 6%9 17%Wind Wind&10 50%&/0%5%10%15%20%-25%-20%-15%-10%-5%0%5%10%15%020040060080010001200140016001800 YoY 2009 1210 9 10&80%300“”22 3000 1000 2009 1210 10 11%12/WHO WHO 19 21 46%64%14%13/14/%-30%-10%10%30%50%70%1.972.32.351.633.2922.632.8512.812.211.410.1 107.365.602468101214 09001800270036004500200620072008200920102011201220132014201520162017201820192020202120222023(42%58%12%46%64%14%2009 1210 11 300 2030 3000 1200 600-800/i 1618 18 15 2009 1210 12 ChatGPT 16 i 2.0 2026 115 FSIe+ERP ERP/2930/2740 4 Q2 25%-30%3210 1935 1080 2009 1210 13 60%+45%1-1.5 Q1 950 940 2%1618 40%35%1-2 900 30 C Q1 20%Q2 Q1 20%1-2 3 40%1.5 Q1 30 20 25 20 4 Q2 M6+50%40%2 4 M6+580 600 1.5 2 1-2 M6+()45%+5/22 8 16 20 Q1 2 1.5 V3 15 16/20 9 6 115 2009 1210 14 6 15%2-3 10 2 20 C 7 2 8/8/54 3 750-800 Q1 C Q2 54 52 Q2 price-in Q2 2009 1210 15 17)EPS/P/E 2021 2022E 2023E 2024E 2021 2022E 2023E 2024E 21,524 1,713.4 41.76 49.93 58.91 68.6 41 34 29 25 6,816 175.6 6.02 6.85 7.74 8.83 29 26 23 20 3,379 229.6 5.41 6.89 8.45 10.11 42 33 27 23 2,969 243.3 4.36 6.48 8.72 11.16 56 38 28 22 2,260 149.9 4.98 6.23 6.89 7.62 30 24 22 20 1,466 277.3 4.35 5.79 7.56 9.73 64 48 37 29 737 58.7 1.62 1.97 2.48 3.11 36 30 24 19 605 181.6 3.75 5.06 6.31 7.84 48 36 29 23 334 68.3 2.46 2.49 3.56 4.33 28 27 19 16 352 58.6 2.88 2.89 3.27 3.74 20 20 18 16 Wind 2023 4 14 2022 2009 1210 16 6 2020 2021-2022 4 2019 2020 2021 4 2020 2020 2022 2022 3 2020 14 2013 2022 2009 1210 17 010-63214682 010-63214682 010-63214682 010-63214682 010-63214682 010-63214682 010-66500808 010-66500821 010-63214682 0755-82828570 0755-83715428 0755-82756804 0755-82756803 0755-82871425 0755-83024576 0755-82871425 021-20572536 021-20572551 021-20572555 021-20572257-2552 021-20572506 021-20572585 021-20572560 021-20572509 021-20572548 021-20572573 0755-82756805 021-20572559 021-20572559 0755-82756805 021-20572559 玙 021-25072549 2009 1210 18(300)6 20%6 10%20%6-10%10%6 10%20%3-6 5%3-6-5%5%3-6 5%600519 3.97%26 C 3A 1061 A 19 33 12 100033 518034 200120 010-66500801 0755-82027731 021-20572500 010-66500900 0755-82828562 021-20572522 前沿报告库是中国新经济产业咨询报告共享平台。行业范围涵盖新一代信息技术、5G、物联网、新能源、新材料、新消费、大健康、大数据、智能制造等新兴领域。为企事业单位、科研院所、投融资机构等提供研究和决策参考。扫一扫免费获取海量报告