欢迎来到报告吧! | 帮助中心 分享价值,成长自我!

报告吧

换一换
首页 报告吧 > 资源分类 > PDF文档下载
 

20240808_华创证券_出版行业深度研究报告:出版系列之红利篇从筹码结构、商业模式、股息率估值视角看传媒稀缺红利_30页.pdf

  • 资源ID:195132       资源大小:1.46MB        全文页数:30页
  • 资源格式: PDF        下载积分:9金币 【人民币9元】
快捷下载 游客一键下载
会员登录下载
三方登录下载: 微信开放平台登录 QQ登录  
下载资源需要9金币 【人民币9元】
邮箱/手机:
温馨提示:
用户名和密码都是您填写的邮箱或者手机号,方便查询和重复下载(系统自动生成)
支付说明:
本站最低充值10金币,下载本资源后余额将会存入您的账户,您可在我的个人中心查看。
支付方式: 支付宝    微信支付   
验证码:   换一换

加入VIP,下载共享资源
 
友情提示
2、PDF文件下载后,可能会被浏览器默认打开,此种情况可以点击浏览器菜单,保存网页到桌面,既可以正常下载了。
3、本站不支持迅雷下载,请使用电脑自带的IE浏览器,或者360浏览器、谷歌浏览器下载即可。
4、本站资源下载后的文档和图纸-无水印,预览文档经过压缩,下载后原文更清晰。
5、试题试卷类文档,如果标题没有明确说明有答案则都视为没有答案,请知晓。

20240808_华创证券_出版行业深度研究报告:出版系列之红利篇从筹码结构、商业模式、股息率估值视角看传媒稀缺红利_30页.pdf

2024 08 08&-22%-10%1%13%23/08 23/10 23/12 24/03 24/05 24/082023-08-072024-08-06 300 WUFUuNmRmPmNrPoNmRpQoP8ObPbRsQmMnPtPeRoOwOfQmNoMbRoOvMxNsOsPvPnPsM&.6.&.12.26.27 .A2VR2tDnCfUjRvz+UhsqXPC4iNkD3XJlIbfvIKRvuXIardeSo7e0NdvbZkAYOjz5.&1&24 1 2015 PE TTM wind 18 1 2018-2020 7 2 2020 7-2022 3 2023 AI 4 2024 0.000010.000020.000030.000040.000050.000060.000070.00002015-01-05 2016-01-05 2017-01-05 2018-01-05 2019-01-05 2020-01-05 PE(TTM)2 2018%wind 1 2 3 3 2023-2024 AIGC%4 2024%wind 23 wind 24 2-0.2-0.100.10.20.30.40.50.60.70.80.92023-01-032023-02-032023-03-032023-04-032023-05-032023-06-032023-07-032023-08-032023-09-032023-10-032023-11-032023-12-032024-01-032024-02-032024-03-032024-04-032024-05-032024-06-032024-07-03 AIGC-20%-15%-10%-5%0%5%10%15%20%25%2024-01-022024-01-162024-01-302024-02-132024-02-272024-03-122024-03-262024-04-092024-04-232024-05-072024-05-212024-06-042024-06-182024-07-022024-07-162024-07-30 5 2023-2024-%6 2024-%wind 23 wind 24&1 23Q4 7%wind 2024/8/2 23Q4-30%-25%-20%-15%-10%-5%0%5%10%15%20%2023-01-032023-02-032023-03-032023-04-032023-05-032023-06-032023-07-032023-08-032023-09-032023-10-032023-11-032023-12-032024-01-032024-02-032024-03-032024-04-032024-05-032024-06-032024-07-03-20%-15%-10%-5%0%5%10%15%20%25%2024-01-022024-01-162024-01-302024-02-132024-02-272024-03-122024-03-262024-04-092024-04-232024-05-072024-05-212024-06-042024-06-182024-07-022024-07-162024-07-30 0%10%20%30%40%50%60%70%80%90%0.000020.000040.000060.000080.0000100.0000120.0000中文在线中文传媒中南传媒凤凰传媒山东出版长江传媒南方传媒浙版传媒中原传媒皖新传媒中国科传中国出版新华传媒时代出版城市传媒华闻集团天舟文化新华文轩果麦文化世纪天鸿龙版传媒中信出版粤传媒新经典读者传媒荣信文化内蒙新华出版传媒读客文化自由 流通 市值(亿元)自 由 流通股 占总股 本比例(%)8 22Q1 22Q2 22Q3 22Q4 23Q1 23Q2 23Q3 23Q4 24Q1 24Q2-0.030%0.013%0.001%0.004%0.009%0.003%0.002%0.003%0.003%0.004%-0.007%0.008%-0.000%-0.001%0.004%0.007%0.021%0.017%0.025%0.021%0.013%0.011%0.010%0.001%0.006%0.005%-0.003%0.004%0.000%0.001%-0.003%0.002%0.021%0.017%0.027%0.028%0.030%0.003%0.012%0.000%0.003%0.002%0.001%-0.000%-0.002%0.001%0.005%0.001%-0.002%-0.001%0.002%0.002%0.001%-0.003%0.004%0.006%0.000%0.001%0.001%0.002%0.001%-0.003%0.004%0.004%0.016%0.010%0.001%0.000%0.001%0.001%0.000%-0.000%0.002%0.014%0.015%0.002%0.013%0.001%0.000%0.000%0.000%0.000%0.000%-0.001%0.003%0.000%-0.000%0.000%-0.001%-0.011%0.019%0.003%0.011%0.010%0.000%0.047%0.038%0.061%0.064%0.077%0.093%0.069%0.022%0.060%0.039%0.043%0.035%0.058%0.060%0.059%0.074%0.064%0.009%0.038%0.028%wind 2024 7 21 23Q4 9 22Q4-24Q1%22Q4 23Q1 23Q2 23Q3 23Q4 24Q1 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.01%0.00%2.42%0.00%0.00%0.00%1.14%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.91%0.80%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.99%0.00%1.18%2.92%3.08%0.00%0.00%0.00%0.00%0.00%0.00%2.09%1.39%1.30%0.00%1.85%2.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.04%1.35%0.00%0.00%0.00%0.00%1.24%6.90%0.00%0.00%0.00%0.00%0.00%3.57%0.00%0.00%0.00%0.00%0.00%2.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.25%2.13%2.55%0.00%0.00%2.91%2.91%2.91%17.07%0.00%0.00%0.00%0.00%0.00%11.10%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.75%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%average 0.07%0.19%0.15%0.18%0.48%1.81%wind 2 18-20 10 2015-2023%2015 2016 2017 2018 2019 2020 2021 2022 2023 30.09 30.96 31.98 40.35 37.49 43.08 39.86 39.34 43.75 20.15 27.36 26.57 34.84 34.58 34.19 34.63 37.67 30.94 10.42 12.76 37.97 42.26 39.27 41.28 45.09 52.65 53.66 30.12 0.00 70.43 27.92 0.00 30.12 38.96 35.17 43.63 11.81 10.25 19.79 24.85 30.87 52.02 64.38 53.25 47.79 30.73 30.22 34.82 33.01 35.55 0.00 31.28 0.00 37.54 30.73 49.76 71.21 88.50 87.29 78.74 77.04 77.01 53.26 30.62 30.06 30.28 32.03 57.14 51.86 52.86 51.99 63.81 28.25 30.01 30.01 30.08 30.55 36.52 36.01 43.94 37.10 30.72 34.18 30.61 31.19 30.29 30.18 30.47 30.15 30.51 30.23 21.06 30.10 34.17 30.46 30.66 30.39 30.70 30.47 45.28 32.63 32.74 57.62 56.82 63.80 51.79 61.12 43.11-114.34 40.07 39.71 32.50 30.29 30.23 30.04 45.32-33.64 40.76 43.25 47.65 47.65 48.43 49.19-10.03 10.23 10.32-53.99 55.02 57.43-10.06 19.80 50.53 11.17 10.57 10.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.20 25.55 109.26 22.22 62.15 81.44 0.00 9.59 12.01 9.80 0.00 0.00 0.00 0.00 0.00 0.00 7.68 32.50 14.01 0.00 0.00 0.00 0.00 0.00 0.00-29.76 30.82 31.25 46.51 45.87 47.60 42.97-31.56 32.36 39.98 53.08 0.00-49.96 69.37 0.00-13.33 13.06 13.43-57.68 42.11-9.32 37.91 20.11 32.29 43.15 41.28 46.89 40.04-30.22 30.30 30.08 30.01 30.14 30.24 0.00-31.61 34.78 33.71 42.23 45.44 72.76 92.55 86.76 27.43 32.59 37.16 39.81 39.00 40.74 40.28 39.79 42.85 22.35 27.35 31.76 31.72 35.77 34.35 37.15 40.29 35.67 wind 11 2015-2023%2015 2016 2017 2018 2019 2020 2021 2022 2023 0.56 1.05 1.95 2.98 2.82 2.23 2.24 2.83 3.58 0.88 1.56 1.99 3.18 3.91 4.55 4.39 4.73 4.32 0.34 0.59 2.36 3.84 3.67 5.45 5.50 7.84 5.92 1.03 0.00 3.56 2.20 0.00 2.27 3.63 2.46 4.59 0.29 0.60 1.44 2.30 3.25 6.62 6.92 5.61 5.37 0.14 0.16 0.24 0.20 0.12 0.00 0.21 0.00 0.29 1.21 3.00 4.32 4.88 5.19 6.61 6.79 6.01 5.41 0.80 0.91 1.61 2.62 2.92 3.37 3.28 3.55 4.39 0.00 0.99 1.76 2.61 2.70 3.74 3.86 5.66 4.16 0.22 0.34 0.52 0.48 0.46 0.71 0.82 0.77 0.76 0.35 0.42 1.19 2.17 1.38 1.43 0.86 0.64 0.83 1.26 1.43 1.85 3.78 3.94 6.32 6.18 6.31 5.68 0.00 2.70 2.23 3.22 2.27 3.41 3.53 3.43 4.25 0.00 0.00 1.71 3.71 4.60 5.66 5.69 6.21 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.68 1.11 0.34 0.00 0.00 0.00 0.00 0.00 0.00 3.32 4.73 5.10 0.00 0.00 0.00 0.00 0.00 0.00 0.25 1.36 2.90 0.30 0.40 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.33 1.41 1.38 1.05 0.49 1.17 0.23 0.22 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.50 0.67 0.91 0.79 0.79 0.44 0.00 0.00 0.00 0.00 0.82 1.13 1.72 1.74 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.39 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.33 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.76 0.20 0.00 0.00 1.65 1.24 1.73 2.68 2.88 2.57 1.05 0.00 0.00 1.17 2.28 1.83 2.16 2.21 2.16 1.89 0.00 0.00 0.89 0.97 1.36 1.44 2.03 4.02 4.57 0.42 0.81 1.57 2.25 2.19 3.08 3.42 3.72 3.76 0.26 0.50 1.08 1.50 1.55 2.14 2.40 2.66 2.57 wind&1 12 1 2 13/30 5 3 3 5000 70%/14 2 a)6-18 2024 2006-2018 11-17 06-18 12.7%15 16%17 wind excel b)+18+e.g.:C 16 162018201826302805101520253035 +2017+19 yoy%wind c)=*-20/21/wind wind 010203020052006200720082009201020112012201320142015201620172018201920202021/01020304050 22%3&1 2 23 24 2018-2020 出版侧,纸张价格长周期 内稳定性高。64.34%61.99%59.31%85.07%84.45%83.69%0.00%10.00%20.00%30.00%40.00%50.00%60.00%70.00%80.00%90.00%2018 2019 2020 27%36%53%41%0%10%20%30%40%50%60%70%80%90%100%52.99%53.12%52.44%59.60%59.64%58.39%48.00%50.00%52.00%54.00%56.00%58.00%60.00%62.00%2018 2019 2020 25/26/10%27 19-23 28 19-23&wind wind 1 1 010002000300040005000600070008000/0100020003000400050006000700080009000/-4%-2%0%2%4%6%8%10%12%2019 2020 2021 2022 2023 0%5%10%15%20%25%30%35%2019 2020 2021 2022 2023 2 29 2023()71%2 64%77%1 57%56%2 54%61%2 53%66%3 51%80%4 49%56%1 48%50%11 45%56%1 44%62%2 44%63%5 43%28%52 38%62%6 37%70%2 31%58%1 31%58%1 10%68%8 30%wind+30%2020/12/31 2021/12/31 2022/12/31 2023/12/31 2020/12/31 2021/12/31 2022/12/31 2023/12/31 4.99 9.47 3.69 0.60 36%62%22%3%0.24 0.55 0.16 0.19 10%20%5%5%0.11 0.69 0.23 0.05 14%81%27%5%0.42 0.57 0.28 0.36 16%16%8%7%1.00 1.91 0.82 0.79 12%27%11%8%1.52 1.02 1.49 2.12 8%5%8%11%2.44 2.70 1.75 1.74 19%21%13%11%-1.41 0.36 0.16 0.14-92%34%22%12%1.79 2.42 1.60 2.21 16%18%11%15%5.17 8.10 5.92 4.45 32%33%28%15%0.23 0.57 0.78 0.68 13%13%16%20%2.78 0.86 1.82 0.75 139%38%68%24%-0.44 3.31 4.24 5.43-3%22%30%29%1.24 1.53 0.61 2.85 20%24%9%30%4.25 6.61 5.77 5.20 46%68%56%37%3.33 4.56 2.71 5.76 44%56%29%45%Average 1.73 2.83 2.00 2.08 21%34%23%17%wind 1 2 31 2015-2023 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 1 1 1 1 1 1 2 10 2 1 1 1 1 1 1 1 1 10 1 2 1 1 1 1 1 1 1 10 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9 1 0 2 1 0 1 2 1 1 9 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9 1 1 1 1 1 1 1 1 1 9-1 1 1 1 1 1 1 7 1 1 1 1 1 0 1 0 1 7-1 1 1 3-1 1 1 3-1 1 1 3 27.43 32.59 37.16 39.81 39.00 40.74 40.28 39.79 42.85 0.42 0.81 1.57 2.25 2.19 3.08 3.42 3.72 3.76 wind 2 32%2023 33%2023 wind wind 34%/%2018 2019 2020 2021 2022 2023 2018 2019 2020 2021 2022 2023 26.06 23.27 27.70 18.04 20.84 19.56 26%29%27%51%49%54%12.69 30.86 9.18-4.54 20.27 19.30 86%36%123%-257%53%51%4.85 13.06 23.12 19.69 22.21 13.91 36%35%62%9.93 13.64 18.19 20.47 20.24 23.53 37%27%21%19%21%30%15.17 16.90 18.15 25.57 21.45 24.22 40%40%37%29%38%48%5.89 11.43 8.40 8.90 17.25 7.90 59%28%38%38%21%76%2.85 4.74 4.82 3.34 6.22 3.27 32%0%17%42%19%74%0%5%10%15%20%25%30%051015202530出版 广电 游戏 影视院线 广告营销现金及现金等价物(亿元)占总资产比例020406080100120140中文传媒中南传媒浙版传媒新华文轩山东出版皖新传媒时代出版凤凰传媒南方传媒龙版传媒中原传媒内蒙新华长江传媒城市传媒出版传媒新华传媒读者传媒 21.88 23.89 35.98 33.21 25.07 26.03 35%32%28%38%51%49%4.73 8.62 7.81 12.57 24.25 15.87 42%26%36%23%17%30%1.61 2.16 2.45 2.87 3.55 3.90 16%14%9%7.18 8.05 16.59 15.85 15.99 21.90 36%36%19%21%24%20%2.71 2.11 3.73 3.72 3.84 5.31 6%14%30%4.79 8.49 6.13 9.94 10.67 11.86 38%29%69%45%36%41%3.27 2.75 3.16 4.45 3.38 3.57 43%51%33%25%39%50%-0.97 1.77 1.47 1.36 1.26 2.36-63%26%32%24%18%14%5.40-9.95 3.66 5.26 2.44 1.87 2%-1%0%2%0%7%0.94-0.37 0.94 1.51 0.98 1.95 14%-53%24%17%26%15%wind 35%2023 36%2023 wind wind 1 0%2%4%6%8%10%12%0.002.004.006.008.0010.00广电 游戏 影视院线 出版 广告营销长期股权投资 长投%0%2%4%6%8%10%12%14%16%18%20%02468101214游戏 影视院线 广告营销 广电 出版商誉 占总资产 比例 37%2023 38%2023Q3 wind wind 39%2023 40%2023 wind wind ROE 01020304050影 视院线 广电 广 告营销 游戏 出版资产负债率(%)05101520253035404550南方传媒内蒙新华浙版传媒新华传媒出版传媒新华文轩凤凰传媒时代出版中原传媒皖新传媒中文传媒中南传媒山东出版龙版传媒长江传媒城市传媒读者传媒资产负债率(%)0%2%4%6%8%10%12%14%16%18%20%02468101214游戏 影视院线 广告营销 广电 出版商誉 占总资产 比例0%1%2%3%4%5%6%7%8%9%051015202530中文传媒新华文轩凤凰传媒中南传媒皖新传媒南方传媒中原传媒城市传媒时代出版长江传媒新华传媒山东出版浙版传媒出版传媒内蒙新华读者传媒龙版传媒商誉(亿 元)占总资产 比例 41 2013-2023 ROE 42 2023 ROE wind wind 2 43 PE 2023 PE TTM wind 2024/8/6 0.002.004.006.008.0010.0012.002014 2016 2018 2020 2022 2024 ROE0%2%4%6%8%10%12%14%16%18%1=/=*/44 2+45-%2020 2021 2022 2023 2020 2021 2022 2023 2020 2021 2022 2023 4.24%5.25%5.79%6.01%18.06 20.43 19.30 19.67 41.28 45.09 52.65 53.66 1.57%2.72%2.36%4.71%2.68 3.59 3.44 5.55 30.12 38.96 35.17 43.63 0.00%3.86%4.23%4.71%11.49 13.17 14.14 15.09 0.00 53.99 55.02 57.43 2.50%2.66%2.89%4.69%6.14 6.40 7.08 9.36 51.86 52.86 51.99 63.81 2.97%3.25%3.62%5.20%14.02 15.33 16.80 23.76 47.65 47.65 48.43 49.19 4.40%4.65%4.03%5.03%8.17 6.97 7.29 10.16 52.02 64.38 53.25 47.79 2.59%2.68%2.85%4.85%12.63 13.06 13.97 15.79 30.29 30.23 30.04 45.32 3.92%4.90%4.90%4.90%15.96 24.57 20.82 29.52 63.80 51.79 61.12 43.11 2.53%2.65%3.78%4.34%7.60 8.08 9.43 12.84 36.52 36.01 43.94 37.10 5.40%5.57%5.15%4.72%14.37 15.15 13.99 18.55 78.74 77.04 77.01 53.26 3.08%3.27%3.77%4.17%9.28 9.75 10.32 13.89 34.19 34.63 37.67 30.94 2.41%2.54%3.02%4.08%2.44 2.78 3.36 4.08 43.08 39.86 39.34 43.75 0.00%0.58%1.35%4.05%2.01 2.29 2.68 3.15 0.00 10.06 19.80 50.53 0.81%0.93%0.93%1.07%0.74 0.85 0.86 0.98 30.18 30.47 30.15 30.51 0.00%0.68%0.75%0.54%1.81 4.43 4.78 3.44 0.00 10.03 10.23 10.32 0.00%0.25%0.00%0.33%-2.91 0.33 0.09 0.36 0.00 31.28 0.00 37.54 1.57%1.11%0.78%0.00%1.53 1.09 0.75 1.12 30.66 30.39 30.70 30.47 wind 2024/8/6 2015-2016 2016-2019 2019-2020 TMT 2016/2017 2016 2016 2017 2017 2019 WIND 2021 2024 2023 21 2023 Wind 11 2024 2023 2023 玙 A 300 500/6 20%6 10%20%6-10%10%6 10%20%3-6 5%3-6-5%5%3-6 5%26 C 3A 1061 A 19 33 12 100033 518034 200120 010-66500801 0755-82027731 021-20572500 010-66500900 0755-82828562 021-20572522

注意事项

本文(20240808_华创证券_出版行业深度研究报告:出版系列之红利篇从筹码结构、商业模式、股息率估值视角看传媒稀缺红利_30页.pdf)为本站会员(17798563265)主动上传,报告吧仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对上载内容本身不做任何修改或编辑。 若此文所含内容侵犯了您的版权或隐私,请立即通知报告吧(点击联系客服),我们立即给予删除!

温馨提示:如果因为网速或其他原因下载失败请重新下载,重复下载不扣分。




关于我们 - 网站声明 - 网站地图 - 资源地图 - 友情链接 - 网站客服 - 联系我们

copyright@ 2017-2022 报告吧 版权所有
经营许可证编号:宁ICP备17002310号 | 增值电信业务经营许可证编号:宁B2-20200018  | 宁公网安备64010602000642号


收起
展开