20240627_东海证券_机械设备行业深度报告：采煤迈入无人化智能时代综采装备技术升级正当时_27页.pdf
HTTP:/WWW.LONGONE.COM.CN 2024 06 27 2024-2025 339.30 362.50-37%-28%-20%-11%-3%6%14%23-06 23-09 23-12 24-03:(0764)300 HTTP:/WWW.LONGONE.COM.CN 2/27 1.5.2.17.3.26 WUFUyRqNtQmNrPmPmRoRpOaQbPbRtRpPoMnReRpPpRjMnPwO8OmMxPMYsOqNuOnOzQ HTTP:/WWW.LONGONE.COM.CN 3/27.HTTP:/WWW.LONGONE.COM.CN 4/27.Qn00GeS5EEM/MGoia562B5DzSda0ryHb0G1WUCrSdD7pbAX1/xRk7VE9TY9au4CI HTTP:/WWW.LONGONE.COM.CN 5/27 1.1.1.1+HTTP:/WWW.LONGONE.COM.CN 6/27 2 1987-2022 3 1 30%40%50%60%70%80%90%100%1978 1988 1998 2003 2008 2013 2017 2018 2019 2020 2021 2022%HTTP:/WWW.LONGONE.COM.CN 7/27 1.2.4 5/6 2016-2022 7 2002503003504004505005502012 2015 2016 2017 2018 2019 2020 2021 2022 020000400006000080000100000120000140000200820092010201120122013201420152016201720182019202020212022:/1193292651064551570 50 100 150 200 250 300 350 0.1060.0930.0830.0590.0440.0540.000.020.040.060.080.100.1201002003004005006002016 2017 2018 2019 2020 2021 2022/HTTP:/WWW.LONGONE.COM.CN 8/27 1.3.2 HTTP:/WWW.LONGONE.COM.CN 9/27 3 1.4.8 9 2023 14.44%47.62%1.95%15.12%20.88%35.2436.9838.4639.0241.2645.59 47.113.35%0%2%4%6%8%10%12%051015202530354045502017 2018 2019 2020 2021 2022 2023:()%HTTP:/WWW.LONGONE.COM.CN 10/27 10%11 2021%4 2023 2000 23%0%20%40%60%80%100%62.50%20.90%9.70%4.70%2.20%HTTP:/WWW.LONGONE.COM.CN 11/27 12 13 2024 4150 2024 875 2024-2025 117 125 2024-2025 339.30 362.50 5 2022 2023 2024E 2025E-10%0%10%20%30%40%50%60%2020-022020-052020-082020-112021-022021-052021-082021-112022-022022-052022-082022-112023-022023-052023-082023-112024-02():(%)0%50%100%150%200%250%300%0200400600800100012001400160018002017 2018 2019 2020 2021 2022 2023%HTTP:/WWW.LONGONE.COM.CN 12/27 1.5.1.5.1.14 15 HTTP:/WWW.LONGONE.COM.CN 13/27 16 17 2022()1.5.2.18 12.818.724.128.636.638.840.942.31933133774485495996466791502503504505506507508509500510152025303540452018 2019 2020 2021 2022 2023E 2024E 2025E 12.6,35%12.5,34%8.1,22%3.4,9%HTTP:/WWW.LONGONE.COM.CN 14/27 19 20 2022()1.5.3.4.67.68.912.312.814.616.418.411922325636339645952559801002003004005006007008009001000024681012141618202018 2019 2020 2021 2022 2023E2024E2025E,3.8,30%3.7,29%3.7,29%1.5,12%HTTP:/WWW.LONGONE.COM.CN 15/27 21 20 22 23 2022-()11.213.113.515.718.119.420.220.90%2%4%6%8%10%12%14%16%18%05101520252018 2019 2020 2021 2022 2023E 2024E 2025E%6.2,34%9.2,51%2.7,15%HTTP:/WWW.LONGONE.COM.CN 16/27 6 2022 1.6.7 HTTP:/WWW.LONGONE.COM.CN 17/27 2.2.1.2001-2006 2007-2014 2015-2017 2018-24 HTTP:/WWW.LONGONE.COM.CN 18/27 25 2024 26 27 28 9.7611.6315.5319.6822.064.690%5%10%15%20%25%30%35%40%05101520252019 2020 2021 2022 2023 2024Q1%2.083.013.713.974.251.0023.13%6.83%7.03%7.50%0%10%20%30%40%50%0.01.02.03.04.05.02019 2020 2021 2022 2023 2024Q1%HTTP:/WWW.LONGONE.COM.CN 19/27 29 30 8 52.64%55.21%51.76%47.03%46.26%47.09%21.29%25.93%23.90%20.15%19.24%21.42%0%10%20%30%40%50%60%2019 2020 2021 2022 2023 2024Q1(%)(%)6.91%9.94%7.30%-2.73%-4%-2%0%2%4%6%8%10%12%2019 2020 2021 2022 2023 2024Q1(%)(%)(%)(%)HTTP:/WWW.LONGONE.COM.CN 20/27 31 2023/32 2023 9 10 2023 55.1853.2556.1701020304050602021 2022 2023 369.5471.11050100150200250300350400()()HTTP:/WWW.LONGONE.COM.CN 21/27 11 HTTP:/WWW.LONGONE.COM.CN 22/27 12 IPO 2.2.33 HTTP:/WWW.LONGONE.COM.CN 23/27 34 35 85.02%36 HTTP:/WWW.LONGONE.COM.CN 24/27 37 38 13 11 14 25%26%27%28%29%30%31%32%0510152025302020 2021 2022 2023Q1()%42.14%42.90%44.04%49.74%28.84%28.35%30.22%34.33%0%10%20%30%40%50%60%2020 2021 2022 2023Q1(%)(%)HTTP:/WWW.LONGONE.COM.CN 25/27 15 2022%13.55 55.79%39 10 40 HTTP:/WWW.LONGONE.COM.CN 26/27 3.HTTP:/WWW.LONGONE.COM.CN 27/27
