Table_Header 2024 05 29 Table_Title Table_Summa 24 H2 H1 2009 24-93 24 MSY+0.39 24 24H2 H1-6 4 4 1212.2-2.91%-1.86%23Q2 24 4 14.94/kg+3.53%2.9%4 125.82kg+2.03%+6.53%Q1+7%19%24Q1 15 3677-11.65%+7.32%*ST*ST 15 2017 5.57%23 20.69%24Q1 18.9%23Q1 1.68pct Q1 5%24Q1 13.94/kg-4.85%24Q1 170.26 23Q4 48.67 24Q1 1%12%24Q1 300498.SZ+20%002714.SZ+10%002100.SZ+14%Table_IndustryName Table_InvestRank Table_Authors 021-68597609 xiezhiyou_ S0130519020001 Table_IndustryData 300 2024-5-28 Table_Chart Table_Research 002100.SZ+1 002567.SZ 24 500&-25%-20%-15%-10%-5%0%5%10%300 2 Table_ReportTypeIndex/.3 4.4 4.4 24.5 4.7 Q1.8 Q1+7%19%.8 Q1 5%.9 24 H2 H1.11 2024.11 24H2 H1.12.14.17 XVDWvMqNoNoPqOpMsPsNoP9PbP6MpNoOtRmQfQnNmRiNnOnNbRnNyQvPtPxOxNnPzQ 3 Table_ReportTypeIndex/2023 15.31/kg-21.2%8 17.3/kg 24 4 15/kg 23 24 4 4 3986-0.1%22 404-9.2%2023 SW 8.4%2024 SW 1-2 3 2024 1 24 5 22 15.72/kg 2 24Q1 3992-3.62%3 2023 SW 4 2014 SW PB Bands Wind Wind 1015202530/kg/kg-15%-12%-9%-6%-3%0%3%6%9%12%0500100015002000250030003500400045005000/500055006000650070007500SW 0200040006000800010000120002014-01-022014-05-132014-09-112015-01-192015-05-272015-09-282016-02-022016-06-132016-10-192017-02-232017-06-292017-11-022018-03-092018-07-132018-11-192019-03-272019-07-312019-12-052020-04-142020-08-182020-12-232021-04-302021-09-022022-01-112022-05-242022-09-222023-02-032023-06-082023-10-172024-02-22 2.22x 2.84x 3.46x 4.08x 4.70 x 4 Table_ReportTypeIndex/4 4 2024 4 1212.2-2.91%-1.86%545 248.29 147.62-0.38%-5.25%-3.23%+2.02%+17.88%-6.21%12 ST 3+11.28%+5.71%+0.18%*ST-33.29%*ST-26.69%*ST*ST-68.04%-63.78%-36.13%24 4 10 23Q2 10 23Q2 5 24 4 1212.2 6 24 4-2.91%-1.86%Wind Wind 7 2022-24/8 23Q2/Wind 23 24 1 2 50%Wind 545.00248.2915.5224.0931.54147.6224.4045.5251.8310.5618.1520.155.4117.117.010100200300400500600/2%18%-64%-2%18%-6%-36%0%4%32%-68%0%-17%70%84%-80%-60%-40%-20%0%20%40%60%80%100%0200400600800100012001400160018001 2 3 4 5 6 7 8 9 10 11 12 2022 2023 2024106.3747.922.964.497.486.021.953.77 2.8842.471.248.704.281.61 2.574.99 4.5002040608010012022Q1 22H1 22Q3 2022 23Q1 23H1 23Q3 2023 24Q1+dT68hfuq4qoa7PS1MJymZKvZxvDHl7CnYBIQwX/6MPP+RbnGY2S3hwZRJBHGKse 5 Table_ReportTypeIndex/1 2024 4/kg/kg 002714.SZ 545.00-0.38%2.02%14.80 300498.SZ 248.29-5.25%17.88%15.18 603363.SH*ST 15.52-26.69%-63.78%002100.SZ 24.09-7.06%-1.83%14.46 002567.SZ 31.54-9.05%17.69%000876.SZ 147.62-3.23%-6.21%15.13 1610.HK 24.40-5.06%-36.13%15.26 002124.SZ ST 45.52 11.28%-0.35%15.17 002385.SZ 51.83 5.71%4.41%14.83 121.65 002548.SZ 10.56-13.23%32.33%15.39 002157.SZ*ST 18.15-33.29%-68.04%13.79 136.02 002840.SZ 20.15-14.80%-0.01%15.20 001201.SZ 5.41-13.85%-16.64%16.78 605296.SH 17.11 0.18%70.46%14.58 300761.SZ 7.01-10.81%83.51%15.54 1212.2-2.91%-1.86%14.94 Wind 23&24 1 2 50%24 24 4 15.38/kg 3+3.53%4 14.94/kg+3.53%2.9%9 24 4 14.94/kg 10 24 4 15.38/kg+3.53%Wind 14.8015.1814.4615.1315.2615.1714.8315.3913.7915.2016.7814.5815.5412131415161718/kg-30%-20%-10%0%10%20%30%40%051015202530/kg 6 Table_ReportTypeIndex/11/kg Wind 4 125.8kg 24 4 125.82kg+2.03%+6.53%24 119.27kg 125.82kg 24 4 125.87kg+2.08%+2.84%12 24 4 125.82kg 13 2024 4 125.87kg+2.08%Wind 14 2018 7 15 21 7 10121416182022242628301 2 3 4 5 6 7 8 9 10 11 12 2022 2024(09-23 60708090100110120130140150*ST 1051101151201251301351401 2 3 4 5 6 7 8 9 10 11 12 2018 2019 2020 2021 2022 2023 20241001051101151201251301351402018/7/262018/9/262018/11/262019/1/262019/3/262019/5/262019/7/262019/9/262019/11/262020/1/262020/3/262020/5/262020/7/262020/9/262020/11/262021/1/262021/3/262021/5/262021/7/262021/9/262021/11/262022/1/262022/3/262022/5/262022/7/262022/9/262022/11/262023/1/262023/3/262023/5/262023/7/262023/9/262023/11/262024/1/262024/3/26/kg/kg0%2%4%6%8%10%12%14%2021/7/152021/8/152021/9/152021/10/152021/11/152021/12/152022/1/152022/2/152022/3/152022/4/152022/5/152022/6/152022/7/152022/8/152022/9/152022/10/152022/11/152022/12/152023/1/152023/2/152023/3/152023/4/152023/5/152023/6/152023/7/152023/8/152023/9/152023/10/152023/11/152023/12/152024/1/152024/2/152024/3/152024/4/152024/5/1590kg 150kg 7 Table_ReportTypeIndex/4 24 4 36.34/3 109.85/107.39/3+51.26/24 4 23/4 4-0.1%+0.96%+0.94%24 5 24 58.21/kg 16 2024 4 36.34/17 24 5 24 Wind Wind 18 24 2 19 2022-24 Wind Wind 20 24 4-0.1%21 24 4+0.96%-1000-500050010001500200025001 2 3 4 5 6 7 8 9 10 11 12 2024 2021 2022 2023-1000-5000500100015002000250030003500:/-600-400-20002004006008001000120014002022-01-072022-01-252022-02-122022-03-022022-03-202022-04-072022-04-252022-05-132022-05-312022-06-182022-07-062022-07-242022-08-112022-08-292022-09-162022-10-042022-10-222022-11-092022-11-272022-12-152023-01-022023-01-202023-02-072023-02-252023-03-152023-04-022023-04-202023-05-082023-05-262023-06-132023-07-012023-07-192023-08-062023-08-242023-09-112023-09-292023-10-172023-11-042023-11-222023-12-102023-12-282024-01-152024-02-022024-02-202024-03-092024-03-272024-04-142024-05-022024-05-20:/036912151821242730-800-600-400-200020040060080010001200/-/kg/kg-3.9-2.6-1.301.32.63.95.26.57.83000320034003600380040004200440046004800:/:/%-7%-5%-3%-2%0%2%3%5%70000080000090000010000001100000120000013000001400000/8 Table_ReportTypeIndex/Q1 Q1+7%19%2024Q1 15 3677-11.65%+7.32%+38.3%+23.3%+14.4%*ST*ST-46.5%-36%-30.4%-20.7%-18.6%-3.3%+32.5%+28.3%+20.8%+19.9%15 2017 5.57%23 20.69%+2.26pct 20 2024 19455-2.23%24Q1 18.9%23Q1+1.68pct 2023 1.79pct 2 2024Q1 15 23Q1/23Q4/24Q1/002714.SZ 1385 1681 1601-4.7%15.6%300498.SZ 560 794 718-9.5%28.3%603363.SH*ST 139 142 96-32.0%-30.4%002100.SZ 57 76 65-14.6%13.7%002567.SZ 78 108 95-12.5%20.8%000876.SZ 472 462 456-1.3%-3.3%1610.HK 127 156 81-47.8%-36.0%002124.SZ ST 133 253 151-40.1%13.8%002385.SZ 144 189 145-23.1%1.0%002548.SZ 28 27 33 23.3%19.9%002157.SZ*ST 173 134 92-31.2%-46.5%002840.SZ 53 62 61-2.2%13.9%001201.SZ 21 12 17 38.3%-20.7%605296.SH 35 41 47 14.4%32.5%300761.SZ 24 27 19-28.6%-18.6%3427 4162 3677-11.65%7.32%Wind 9 Table_ReportTypeIndex/22 2017-2024Q1 23 24Q1 19455-2.23%Wind Wind 24/Wind Q1 5%2024Q1 14.79/kg-5.92%-1.99%Q1 13.94/kg-4.85%-1.13%40-50%24Q1 2.48/kg-8.49%-15.36%23 24Q1 3.67/kg-4.68%-6.62%24Q1 170.26 2Q4 48.67 24Q1 1%12%24Q1 0%5%10%15%20%25%15-30%-20%-10%0%10%20%30%010,00020,00030,00040,00050,00060,00070,00080,000/yoy02004006008001,0001,2001,4001,6001,8002,00022Q1 22Q2 22Q3 22Q4 23Q1 23Q2 23Q3 23Q4 24Q1 10 Table_ReportTypeIndex/3 23Q1-24Q1 13 23Q1 23Q2 23Q3 23Q4 24Q1 002714.SZ-11.98-15.81 9.37-24.21-23.79 300498.SZ-27.49-19.40 1.59-18.60-12.36 002100.SZ-0.14-4.33-0.57-8.59 0.54 002567.SZ-3.40-3.24-2.47-6.15-1.98 000876.SZ-16.86-12.97-8.75 41.07-19.34 002124.SZ ST-6.64-5.93-3.10-13.18 6.04 002385.SZ-3.06-4.69-1.34-12.65-2.09 002548.SZ-0.99-1.39-0.71-3.51-0.52 002840.SZ-1.05-2.52-0.02-2.47-1.57 001201.SZ-1.91-1.39-0.86-1.00-0.83 605296.SH-1.06-1.58 0.47-1.84-0.04 300761.SZ-3.91-2.01 3.07-1.53 0.80 603363.SH*ST-1.80-6.30-4.81-23.61-2.92-80.29-81.55-8.12-76.27-58.06 Wind 25 2024Q1 14.79/kg-1.99%26 2023 27 2019-21 28 2024Q1-167.23/Wind 1015202530354060080010001200140016001800/kg/kg 1.522.533.544.52018/8/82018/11/82019/2/82019/5/82019/8/82019/11/82020/2/82020/5/82020/8/82020/11/82021/2/82021/5/82021/8/82021/11/82022/2/82022/5/82022/8/82022/11/82023/2/82023/5/82023/8/82023/11/82024/2/82024/5/8/kg/kg 1.17%40.37%47.91%0.68%7.53%0.15%2.18%1.05%51.67%37.66%0.58%6.97%0.12%1.94%0%10%20%30%40%50%60%2021 2020 2019-500050010001500200025002010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 24Q1/11 Table_ReportTypeIndex/24 H2 H1 5 2024 2009 23 7.27 3.81%23 15.31/kg 21.14%2024 MSY 1 2023 3-24 2 24-93 24 3-4 25 2 MSY 23 MSY 16.87+0.93 24 MSY+0.39 24 15.3/kg 23Q4 24 22 MSY-1.41 24 MSY 24 29 2009 30 2020 4 51219263340500005500060000650007000075000/kg-250030003500400045005000/10/12 Table_ReportTypeIndex/31 2013-2023 MSY/32 2013 24H2 H1 1 10 10 24H1 H2 4276 4143 24 130 H2 H1 24H2 H1 33 2022 34 2020/Wind 2 5 5 24 3 4-6 24Q2 24 4 15.38/kg+3.53%24H2 H1 6 101214161820222013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023MSY/-100001000200030004000500060002013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024E/10121416182022242639004000410042004300440045004600/10/kg30003200340036003800400042004400460048001 2 3 4 5 6 7 8 9 10 11 12 2020 2021 2022 2023 2024 13 Table_ReportTypeIndex/35 36 37 51117232935418001000120014001600180020002020 9 2020 11 2021 1 2021 3 2021 5 2021 7 2021 9 2021 11 2022 1 2022 3 2022 5 2022 7 2022 9 2022 11 2023 1 2023 3 2023 5 2023 7 2023 9 2023 11 2024 1 2024 3 2024 5 2024 7 2024 9/kg 59131721252911001200130014001500160017002021 6 2021 8 2021 10 2021 12 2022 2 2022 4 2022 6 2022 8 2022 10 2022 12 2023 2 2023 4 2023 6 2023 8 2023 10 2023 12 2024 2 2024 4 2024 6 2024 8/kg 12,00013,10014,20015,30016,40017,50018,60019,70020,800200025003000350040004500500055006000(/-(/-/14 Table_ReportTypeIndex/2023 2021 23Q4 17 63.4%24*ST 22 38 21-24/%39 22-24/Wind Wind 40 21-24 41 21-24 Wind Wind 63.59 63.3753.7567.35106.8462.1976.7874.03 73.6676.0567.7543.8229.5343.9353.280.740204060801001202021 22 22 22 2022 23 23 23 2023 24 106.3747.922.964.497.486.021.953.77 2.8842.471.248.704.281.61 2.574.99 4.5002040608010012022Q1 22H1 22Q3 2022 23Q1 23H1 23Q3 2023 24Q1 3%4%5%6%7%0%1%2%3%4%5%6%7%8%9%10%15 Table_ReportTypeIndex/42 19Q4-24Q1/1 2017 3271/2023 2710/24 5 28 3745 2 SW2021 PB 24 5 28 PB LYR 3.67 2.4 43 2014 24 5 28/44 2018 24 5 28 SW PB LYR Wind Wind 300498.SZ+20%002714.SZ+10%002100.SZ+14%4 2024 5 28/PB-LF/ROE-2024/%-2024/%/%002714.SZ 47.96 4.36-3.84 63.59 16.46 300498.SZ 21.92 4.68-3.80 63.37 9.27-5005010015020025030035019Q4 20Q1 20Q2 20Q3 20Q4 21Q1 21Q2 21Q3 21Q4 22Q1 22Q2 22Q3 22Q4 23Q1 23Q2 23Q3 23Q4 24Q1/39865561680732714017581689585348399927103745 374505000100001500020000250002014 2015 2016 2017 2018 2019 2020 2021 2022 2023 MIN MAX MIN MAX 0123456782018-01-022018-04-022018-07-022018-10-022019-01-022019-04-022019-07-022019-10-022020-01-022020-04-022020-07-022020-10-022021-01-022021-04-022021-07-022021-10-022022-01-022022-04-022022-07-022022-10-022023-01-022023-04-022023-07-022023-10-022024-01-022024-04-02SW PB LYR 16 Table_ReportTypeIndex/002100.SZ 8.28 1.76 0.84 53.75-5.59 002567.SZ 7.03 1.90-3.66 67.35-6.27 603477.SH 33.64 6.32-4.60 62.19-10.22 002840.SZ 22.32 7.16-7.82 76.78 7.36 605296.SH 41.70 5.22-0.09 29.53 35.70 600975.SH 9.68 4.46-8.88 76.05-7.37 2419.HK 50.25-2.33 1610.HK 2.01-6.91 001201.SZ 24.87 1.89-2.41 43.82 3.02 002548.SZ 4.60 2.58-3.57 73.66-18.29 000876.SZ 10.10 2.36-8.19 74.03 8.37 ST 002124.SZ 2.30 1.81 23.97 80.74-36.64*ST 603363.SH 4.42-2.96-106.84-27.18*ST 002157.SZ 3.33 2.85-0.47 50.43 24.25 Wind 17 Table_ReportTypeIndex/1 2 H7N9 3 4 5 18 Table_ReportTypeIndex/1 24 5 22 15.72/kg.3 2 24Q1 3992-3.62%.3 3 2023 SW.3 4 2014 SW PB Bands.3 5 24 4 1212.2.4 6 24 4-2.91%-1.86%.4 7 2022-24/.4 8 23Q2/.4 9 24 4 14.94/kg.5 10 24 4 15.38/kg+3.53%.5 11/kg.6 12 24 4 125.82kg.6 13 2024 4 125.87kg+2.08%.6 14 2018 7.6 15 21 7.6 16 2024 4 36.34/.7 17 24 5 24.7 18 24 2.7 19 2022-24.7 20 24 4-0.1%.7 21 24 4+0.96%.7 22 2017-2024Q1.9 23 24Q1 19455-2.23%.9 24/.9 25 2024Q1 14.79/kg-1.99%.10 26 2023.10 27 2019-21.10 28 2024Q1-167.23/.10 29 2009.11 30 2020 4.11 31 2013-2023 MSY/.12 32 2013.12 33 2022.12 34 2020/.12 35.13 36.13 37.13 38 21-24/%.14 39 22-24/.14 40 21-24.14 41 21-24.14 42 19Q4-24Q1/.15 43 2014 24 5 28/.15 44 2018 24 5 28 SW PB LYR.15 19 Table_ReportTypeIndex/1 2024 4.5 2 2024Q1 15.8 3 23Q1-24Q1 13.10 4 2024 5 28.15 20 Table_ReportTypeIndex/Table_AuthorsRxplain,2015 2018 2022 Choice 2016 IAMAC Wind Table_Avow Table_RatingStandard 6 12 A 300 50 10%-5%10%5%20%5%20%-5%5%5%Table_Contacts 3088 20 0755-83471683 chengxi_ 0755-83479312 suyiyun_ 99 31 021-60387901 luyunru_ 021-20252671 liyangyang_ 8 1 010-80927721 010-80927755 chuying_