欢迎来到报告吧! | 帮助中心 分享价值,成长自我!

报告吧

换一换
首页 报告吧 > 资源分类 > PDF文档下载
 

20240527_东方证券_国防军工行业:23年业绩有所分化24Q1业绩短期承压看好后续需求回暖_22页.pdf

  • 资源ID:186762       资源大小:879.76KB        全文页数:22页
  • 资源格式: PDF        下载积分:9.9金币 【人民币9.9元】
快捷下载 游客一键下载
会员登录下载
三方登录下载: 微信开放平台登录 QQ登录  
下载资源需要9.9金币 【人民币9.9元】
邮箱/手机:
温馨提示:
用户名和密码都是您填写的邮箱或者手机号,方便查询和重复下载(系统自动生成)
支付说明:
本站最低充值10金币,下载本资源后余额将会存入您的账户,您可在我的个人中心查看。
支付方式: 支付宝    微信支付   
验证码:   换一换

加入VIP,下载共享资源
 
友情提示
2、PDF文件下载后,可能会被浏览器默认打开,此种情况可以点击浏览器菜单,保存网页到桌面,既可以正常下载了。
3、本站不支持迅雷下载,请使用电脑自带的IE浏览器,或者360浏览器、谷歌浏览器下载即可。
4、本站资源下载后的文档和图纸-无水印,预览文档经过压缩,下载后原文更清晰。
5、试题试卷类文档,如果标题没有明确说明有答案则都视为没有答案,请知晓。

20240527_东方证券_国防军工行业:23年业绩有所分化24Q1业绩短期承压看好后续需求回暖_22页.pdf

|2023 2024 128 112 23 24Q1 1 23 4.06%14.61%2 24Q1 3.85%23.49%3 23 23 1 23 22 24Q1 2 23 23 1 23()2 23 3 23 23 24Q1(300114)(600760)(000768)(600893)(600038)(600316)(002179)(002025)(688439)(000733)(600372)(688122)(600399)(300034)(600765)(605123)(300855)(002985)(300699)(600862)(000738)(600391)(300101)(300762)(688375)(002465)(600879)(300455)(002025)(688385)(002049)(002446)(001270)(688270)(000801)(300900)(600990)(600562)(002111)(688070)(603308)(000768)(600760)(600038)(600765)(600862)/2024 05 27 021-63325888*6126 S0860510120021 021-63325888*4036 S0860518100001 021-63325888*2900 S0860520070002 2024-05-13 2024Q1 2024-04-29 2024-03-13 23 24Q1 23&24Q1 23 24Q1 2 1 23 24Q1 5 1.1 23 24Q1.7 1.2 23.10 1.3 23 18.12 2 23.13 3 23.15.16.17 128.17 0YEVvMmRtQpOpRsRrMpQrQ7N8Q6MmOpPsQmQeRrRsPfQmOyQ7NmMxPNZnOsRxNmNrQ 23 24Q1 3 1 128.5 2 2018A2024Q1.6 3 2018A2024Q1.6 4 2018A2024Q1.6 5 2018A2024Q1.6 6 2017A2023A.7 7 2017A2023A.7 8.7 9.7 10.8 11.8 12.9 13.9 14.9 15.9 16.10 17.10 18.10 19.10 20.11 21.11 22.11 23.11 24.11 25.11 26.12 27.12 28.12 29.12 30.13 31.13 32.13 33 Q1.13 34/.14 23 24Q1 4 35/Q1.14 36/.14 37/.14 38/Q1.14 39/Q1.14 40().15 41()Q1.15 42.15 43.15 44.16 45.16 1 128 23A&24Q1.17 2uk7kvGE0vI15ywUC/52TJKvZxvDHl7CnYBIQwX/6MN4ZBvBNkmsEg7nTsORGMds 23 24Q1 5 2023 2024 128 128 a)b)c)1 128 1 23 24Q1 128 2023 5134 7.76%338.64 13.45%2024Q1 990.28 0.53%60.38 23.06%23 24Q1 6 2 2018A2024Q1 3 2018A2024Q1 Wind Wind 1 2 3 2019*ST ST 4 20Q1 33.90 5 20 21 112 22A 23A 24Q1 11.17%4.06%-3.85%12.40%7.76%0.53%11.25%-14.61%-23.49%3.78%-13.45%-23.06%4 2018A2024Q1 5 2018A2024Q1 Wind Wind 2023 2024Q1 0%2%4%6%8%10%12%14%16%0100020003000400050006000-30%-20%-10%0%10%20%30%40%50%60%70%80%050100150200250300350400450-9.00%-4.00%1.00%6.00%11.00%16.00%0500100015002000250030003500400045005000-30%-20%-10%0%10%20%30%40%050100150200250300350400450 23 24Q1 7 6 2017A2023A 7 2017A2023A Wind Wind 1.1 23 24Q1 23 6.96%-1.77%6.67%6.96%6.67%233.30+20%437.34+18%451.03+18%462.48+11%403.01+7%23-5.04%-43.78%16.04%23 7.79+132%8.61+64%30.07 30%8 9 15%16%18%15%18%18%19%22%24%24%25%25%26%29%21%22%20%24%24%24%22%42%38%38%36%33%32%30%05001000150020002500300035004000450050002017 2018 2019 2020 2021 2022 2023Q1 Q2 Q3 Q49%10%13%10%18%20%24%25%28%27%29%28%30%37%19%23%20%23%25%25%25%46%40%40%37%30%25%15%0501001502002503003504004502017 2018 2019 2020 2021 2022 2023Q1 Q2 Q3 Q4 23 24Q1 8 Wind Wind Q1 24Q1-13.90%-6.84%3.96%3.96%2.67+95%0.48+30%114.02+24%-13.90%10.14-52%11.41-26%40.13-25%24Q1-33.39%-20.71%7.64%23 24Q1 1.30+942.21%0.88+167.82%1.55+76.03%60%10 11 Wind Wind 23-20%-15%-10%-5%0%5%10%15%20%25%30%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1-60%-40%-20%0%20%40%60%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1-20%-10%0%10%20%30%40%-80%-60%-40%-20%0%20%40%60%23 24Q1 9 23 23 40.28%22 1.42pct 1.81pct 0.12pct 0.01pct 0.77pct 18 23 0.91pct 23 23 28.92%22 1.81pct 20.29%22 2.29pct 1.02pct 3.31%23 11.16%22 0.55pct 6.83%22 0.23pct 23 12 13 Wind Wind 14 15 32.77%36.19%39.25%40.95%41.70%40.28%27.75%29.65%29.97%30.58%30.73%28.92%12.57%11.82%11.46%11.01%10.61%11.16%0%5%10%15%20%25%30%35%40%45%2018A 2019A 2020A 2021A 2022A 2023A 12.01%13.90%17.06%20.42%21.25%18.84%7.68%8.95%10.84%11.55%11.03%5.82%4.09%3.61%3.98%3.80%3.37%3.69%0%5%10%15%20%25%2018A 2019A 2020A 2021A 2022A 2023A 23 24Q1 10 Wind Wind 16 17 Wind Wind 18 19 Wind Wind 1.2 23 19.04%20.32%19.90%18.83%18.17%19.98%18.17%19.02%17.53%17.77%18.00%20.29%7.78%7.70%6.86%6.82%6.60%6.83%0%5%10%15%20%25%2018A 2019A 2020A 2021A 2022A 2023A 3.74%4.08%3.53%3.10%2.82%2.94%2.81%2.95%2.48%2.54%2.51%2.58%1.10%1.20%0.96%1.00%0.98%0.99%0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%2018A 2019A 2020A 2021A 2022A 2023A 8.03%7.92%7.32%7.09%6.57%7.34%8.37%8.31%7.36%7.70%7.66%8.27%4.81%4.56%3.97%3.82%3.49%3.54%0%1%2%3%4%5%6%7%8%9%2018A 2019A 2020A 2021A 2022A 2023A 0.67%0.74%0.88%0.43%-0.32%-0.31%1.25%1.13%0.81%0.38%0.17%-0.02%0.12%0.13%0.01%-0.19%-0.36%-0.27%-0.5%0.0%0.5%1.0%1.5%2018A 2019A 2020A 2021A 2022A 2023A 6.60%7.58%8.17%8.20%9.10%10.01%5.74%6.62%6.87%7.14%7.66%9.45%1.75%1.81%1.93%2.20%2.49%2.57%0%2%4%6%8%10%12%2018A 2019A 2020A 2021A 2022A 2023A 1.95%1.58%1.75%1.08%1.64%1.59%2.06%1.77%1.51%1.59%2.30%3.31%0.41%0.32%0.63%0.63%0.59%0.52%0%1%1%2%2%3%3%4%2018A 2019A 2020A 2021A 2022A 2023A 23 24Q1 11 23 23 4.8%-0.05%23 0.89%-34.58%23 24Q1 23Q4 24Q1-3.56%-15.39%24Q1-5.03%-37.61%24Q1 20 21 Wind Wind 19 23 19.07%0.95pct 23 4.82pct 38.55%+1.05pct+0.31pct+0.74pct+2.95pct+0.24pct+0.51pct-0.5pct-7pct 22 23 Wind Wind 24 25-60%-40%-20%0%20%40%60%80%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1-60%-40%-20%0%20%40%60%17.27%17.67%17.68%18.10%18.12%19.07%18.62%39.65%41.13%44.12%44.26%43.37%38.55%36.46%0%5%10%15%20%25%30%35%40%45%50%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 5.22%5.52%6.11%6.68%6.78%6.28%6.44%14.21%14.84%19.90%21.81%20.16%13.16%10.63%0%5%10%15%20%25%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 23 24Q1 12 Wind Wind 26 27 Wind Wind 28 29 Wind Wind 1.3 23 18 10.84%11.19%10.51%10.52%10.20%11.25%10.92%24.18%24.32%22.20%21.48%21.26%24.21%26.01%0%5%10%15%20%25%30%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 1.70%1.80%1.50%1.50%1.45%1.45%1.67%4.15%4.46%3.81%3.60%3.31%3.81%4.04%0%1%2%3%4%5%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 5.79%5.60%5.17%5.20%4.85%5.16%5.77%10.04%9.77%7.82%7.66%7.44%8.42%9.21%0%2%4%6%8%10%12%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 0.43%0.44%0.31%0.03%-0.27%-0.26%-0.40%1.24%1.05%0.95%0.43%0.08%0.04%-0.14%-0.6%-0.4%-0.2%0.0%0.2%0.4%0.6%0.8%1.0%1.2%1.4%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 2.91%3.35%3.54%3.78%4.17%4.91%3.88%8.75%9.03%9.62%9.79%10.43%11.95%12.89%0%2%4%6%8%10%12%14%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 0.95%0.81%0.95%0.91%0.97%1.22%0.58%2.36%1.84%1.86%1.46%2.66%3.17%1.71%0%1%1%2%2%3%3%4%2018A 2019A 2020A 2021A 2022A 2023A 2024Q1 23 24Q1 13 23 23 18 23 23 14.38%9.63%8.43%18 3.97%18.03%23 23 18.20%6.79%35.31%78.48%30 31 Wind Wind 2 23 23 22 24Q1 23 13.76pct 90.20%24 Q1 36.96pct 58.44%32 33 Q1-20%-10%0%10%20%30%2018A 2019A 2020A 2021A 2022A 2023A-100%-50%0%50%100%2018A 2019A 2020A 2021A 2022A 2023A 23 24Q1 14 Wind Wind 23 23-107.48 23 89.65%136.83 Q1 34/35/Q1 Wind Wind 36/37/Wind Wind 38/Q1 39/Q1 40%60%80%100%120%140%2018A 2019A 2020A 2021A 2022A 2023A 40%50%60%70%80%90%100%110%2018Q12019Q12020Q12021Q12022Q12023Q12024Q1-150-100-500501001502002502018A 2019A 2020A 2021A 2022A 2023A-300-250-200-150-100-500502018Q12019Q12020Q12021Q12022Q12023Q12024Q1 406 490 537 750 812 899 736 885 963 1154 1114 1359 1417 1659 1740 2300 2337 2215 050010001500200025002018A 2019A 2020A 2021A 2022A 2023A 390 432 480 626 740 762 677 793 836 1035 1073 1305 1365 1563 1570 2094 2149 2322 050010001500200025002018A 2019A 2020A 2021A 2022A 2023A 23 24Q1 15 Wind Wind 3 23 23()23 21 23()()()40()41()Q1 Wind Wind&23 42 43 72 84 75 117 145 170 174 108 130 134 191 168 191 221 198 232 186 288 173 412 275 0501001502002503003504004502018Q12019Q12020Q12021Q12022Q12023Q12024Q1 85 99 96 150 178 190 192 142 161 166 228 258 280 319 214.69 271.22 244.74 393.78 331.98 462.85 527.26 01002003004005006002018Q12019Q12020Q12021Q12022Q12023Q12024Q1 0%20%40%60%050010002019A 2020A 2021A 2022A 2023A/0%200%400%05001000/23 24Q1 16 Wind Wind 23 23 25.21%15.73%22 23 23+25%+15%+7%44 45 Wind Wind 23 24Q1(300114)(600760)(000768)(600893)(600038)(600316)(002179)(002025)(688439)(000733)(600372)(688122)(600399)(300034)(600765)(605123)(300855)0%20%40%60%80%0200400600800100012002018A 2019A 2020A 2021A 2022A 2023A/0%50%100%0500100015002019A 2020A 2021A 2022A 2023A&/&/&/-5%0%5%10%15%20%25%30%2019A 2020A 2021A 2022A 2023A-20%-10%0%10%20%30%40%50%2019A 2020A 2021A 2022A 2023A 23 24Q1 17(002985)(300699)(600862)(000738)(600391)(300101)(300762)(688375)(002465)(600879)(300455)(002025)(688385)(002049)(002446)(001270)(688270)(000801)(300900)(600990)(600562)(002111)(688070)(603308)(000768)(600760)(600038)(600765)(600862)128 1 128 23A&24Q1 23 23 2 4 Q 1 2 4 Q 1 200.74 27%33.39 23%40.13-25%7.51-24%47.80 8%10.31 35%13.17 5%3.51 5%69.27 4%5.44-2%18.27-3%1.59 16%25.18 0%8.73-7%5.12-8%1.57-8%20.91 22%5.38 10%4.10-18%0.77-31%8.51 106%1.13 348%0.97-3%0.05 751%5.59-30%2.89-51%1.47-29%0.59-60%41.59-2%7.52-30%7.94-14%1.10-47%32.26 10%1.96 6%7.05-2%0.37 4%13.85 34%3.30 30%3.50 6%0.91 9%62.10 3%7.50 35%16.14-9%2.26 3%1.67-51%0.50-31%0.28 20%0.07-56%5.87-25%-0.68-333%0.99-30%-0.20-159%3.31-31%-0.56-315%0.14-65%-0.22-12%22.01-12%0.69-3%2.30-28%-0.09-243%23 24Q1 18 3.89 14%0.76 14%0.79 22%0.08-38%77.89 7%26.82 13%10.14-52%1.02-86%11.09-8%0.87-23%1.07-15%-0.09 16%75.65 6%25.31-4%11.41-26%3.07-47%35.04-2%3.18-60%6.52 2%0.74-41%17.06-21%4.72-45%3.10-20%0.78-46%16.76-33%2.72-66%4.29-1%0.72-29%7.73 23%0.87 6%1.72-9%0.17-19%13.00 65%1.04 241%2.70 42%-0.12-176%7.13-38%0.60-79%1.08 66%-0.12 84%3.51-30%-1.96-30%1.35 67%0.07 132%14.67-14%0.97-66%2.00-60%-0.39-134%45.18 19%0.48 3%8.11 9%-0.02 80%16.77-12%0.98-49%3.26-9%0.20-12%290.07 5%18.86 40%56.43-10%4.54 35%53.24 8%7.27 6%14.15 6%2.60 7%105.77 0%13.29 11%26.48 13%3.21 19%12.14 9%1.93-21%3.09 1%0.61 1%2.33 0%0.06-84%0.01-96%-0.15-79%3.50-38%0.69-68%0.55-64%-0.06-111%*ST-0.82-144%-1.67-606%0.35 60%0.07 378%10.73 5%1.23-44%2.05-21%0.56-30%24.94 33%8.15 30%6.43-2%2.09-4%5.44 50%0.90 350%1.61 42%0.32 153%34.08 18%3.19-5%7.99 29%0.95 58%9.54-4%2.17-31%2.40-24%0.73-46%7.40 12%1.05-30%2.24 42%0.31 21%36.18 30%4.92 1%7.49-21%0.73-49%12.32 34%1.42 78%2.06 55%0.01 105%18.63-48%-19.50-5510%4.33-20%-1.75-52%187.27 7%5.25-14%38.14-15%1.43-21%26.16-4%3.49-62%5.44-9%1.08-23%1.62 8%-0.39-59%0.33 18%-0.05 31%61.16-9%8.28 1%8.86 14%-0.14 60%35.65-7%1.92 4%0.79-87%-0.50-303%16.15-6%0.27-67%1.41-34%-0.35-21%1.55 5%0.32 20%0.39 41%0.10 26%2.93 22%-0.68-290%0.21-56%-0.06-329%35.92-16%3.09-47%3.58-18%0.04-75%32.82 2%5.99 9%5.62-2%1.16 3%19.27-29%-5.53-938%3.39 61%-0.08 89%23 24Q1 19 30.73-11%3.49 14%1.28-69%-1.94-424%54.63-23%0.36-83%10.83-11%0.16-26%32.68-19%4.40-43%4.90 4%0.16-36%3.13-22%-1.90-322%0.68-12%-0.10-21%8.52-28%0.73-76%1.39-28%0.16-69%14.70-8%0.52-46%1.39-42%-0.59-211%1.65-25%-1.57-1338%0.50 4%-0.14-161%18.19-26%-3.74-242%2.21-19%-1.51-69%1.49 4%-0.68 14%0.18-59%-0.13-21806%6.63 23%0.96 28%0.49-28%-0.11-751%3.94 17%0.27-46%0.59-22%0.02-59%2.36 1%-2.03-3%0.14 25%-0.54 1%462.48 11%30.07 30%94.93 3%7.16 12%437.34 18%14.21 12%62.72 2%1.55 76%451.03 18%7.79 132%114.02 24%0.88 168%100.10-30%8.51 3%22.84-12%1.68-22%233.30 20%4.43 14%33.73 3%1.30 942%403.01 7%8.61 64%84.55 6%2.72 16%68.81-17%1.58-45%3.31-75%-0.21-143%11.80-5%0.96-33%2.12 17%0.08-72%28.66-26%1.53-50%4.64-9%0.03-86%3.02 5%-0.64-148%0.27-66%-0.29-2065%37.27-49%0.33-77%2.67 95%-0.09-2%10.53 6%-0.54 57%2.21 9%0.19 168%21.04 45%1.86 1%5.78 3%0.56 10%9.17 36%3.35 0%2.48 33%1.14 29%8.86 3%3.05 10%3.62 47%0.99 10%24.12 10%3.03-25%6.62 9%0.91 11%9.81 24%1.77 74%2.90 3%0.66 12%7.45-18%0.90-46%1.59-4%0.29 41%2.27-16%-0.05-109%0.16-68%-0.16-289%2.35-37%-0.68-295%0.12-49%-0.10-84%*ST 0.22-89%-0.23-140%0.11 37%-0.18-262%2.12-27%0.25-71%0.48 30%0.06-4%2.87 3%0.80-40%0.20-51%-0.15-222%26.64-4%3.03-18%0.61-87%-0.27-142%12.97 67%6.11 102%3.48 8%1.40 9%2.91-4%-0.52-180%1.09 121%-0.36-512%35.67 3%6.06 16%6.93-1%1.21 4%12.08 27%0.55-41%3.17 31%0.28 7%2.70 93%-0.35-160%0.86 43%0.17-20%23 24Q1 20 2.81 16%0.72-33%0.54 29%-0.06-178%3.62-57%-2.22-266%0.37 93%-0.40 26%1.95-20%0.43-56%0.29-55%0.05-80%1.81-51%-0.52-227%1.28 126%0.35 200%2.25-19%0.31-32%0.08-38%-0.09 11%2.20-30%0.16-81%0.57 148%0.06 175%3.41 24%0.96 19%0.75 18%0.19 31%3.20 20%0.57 7%0.32 346%-0.21-9%1.35-46%0.12-86%0.25-51%0.04-80%4.56 14%1.34 10%0.44 72%0.04-27%10.40 24%1.41 27%1.83 26%0.33 249%7.26-24%1.02-35%0.28-46%-0.16 5%28.03 20%5.76 30%6.79 17%1.48 22%4.12 23%0.42 16%0.39 31%-0.07 45%9.04-8%0.72-27%2.26 26%0.10-11%85.75 10%3.62 84%20.71 3%1.15 90%10.53 16%0.47 263%2.67 17%0.26 102%15.79 13%0.24-11%4.13-2%0.14 754%15.16 23%-2.62 67%4.24 17%-0.74 15%3.53-17%-4.25 26%0.78-36%0.07-74%10.37-5%1.34-29%2.77-14%0.33-48%11.91-44%-1.33-274%0.31-49%-0.65-9%2.55-36%-2.92-94%0.30-26%-0.77-67%ST 1.96-29%-0.23-4872%0.53 20%0.00 101%42.83-31%0.56-27%8.83-13%0.04-94%11.28-14%1.87-5%2.84-10%0.94 50%13.18-3%-4.43 53%2.38-21%-0.31-289%24.15-4%0.68-87%4.68 6%0.08-87%35.59 34%4.96 58%10.07 27%1.29 58%40.82 7%1.61 11%2.80-72%-0.46-329%161.46 26%0.48-93%28.07 48%0.15 158%备注:加 粗为剔 除标的。数据来源:Wind,东方证 券研究 所 23 24Q1 21 Tabl e_Disclai mer 12 A 300 500 15%5%15%-5%+5%-5%5%-5%+5%-5%HeadertTabl e_Discl ai mer HeadertTabl e_Address 318 26 021-63325888 021-63326786 Tabl e_Disclai mer

注意事项

本文(20240527_东方证券_国防军工行业:23年业绩有所分化24Q1业绩短期承压看好后续需求回暖_22页.pdf)为本站会员(14756823569)主动上传,报告吧仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对上载内容本身不做任何修改或编辑。 若此文所含内容侵犯了您的版权或隐私,请立即通知报告吧(点击联系客服),我们立即给予删除!

温馨提示:如果因为网速或其他原因下载失败请重新下载,重复下载不扣分。




关于我们 - 网站声明 - 网站地图 - 资源地图 - 友情链接 - 网站客服 - 联系我们

copyright@ 2017-2022 报告吧 版权所有
经营许可证编号:宁ICP备17002310号 | 增值电信业务经营许可证编号:宁B2-20200018  | 宁公网安备64010602000642号


收起
展开