20231027_海通证券_公用事业行业23Q3重仓持股分析研究报告_21页.pdf
23Q3 SAC S0850515120001 SAC S0850519100001 2023 10 27 23Q3 6.4%300 50 9 YOY+9.9%+7.7%8 YOY+3.9%+1.1%9 YOY+2.3%+39.2%+6.7%+6.8%8 YOY-2.2%+18.5%+5.5%+13.9%23Q3 868 23Q2 9.1%23Q2 955 23Q1 28.5%1.43%0.11pct 32 421 0.040pct 0.244%35 167 0.014pct 0.068%45 79 0.019pct 0.040%7 49 0.001pct 0.017%23Q4 1 2 3 4 2 ZXEVvMtOsRnMpRpMnQqPmN6MaObRpNqQtRnOfQnMqQkPpMnN8OnMoPuOnNmOvPtOyR 1.2.3.4.5.6.3 1.23Q3 6.4%300 50 23Q1-3 6.7%36.6%21.8%24.6%24.4%Wind 4 2023/10/25%PE TTM PE 2023E 2022 23Q1 23Q2 23Q3 23 12 8-21.5 12.6 8.1-15.0 3.4 46 8 16.3-1.5 15.5-20.5-9.5-158 13-13.9 8.6 9.2-18.8-3.6 17 10-19.4 10.0 35.0-8.0 36.6 102 8-13.6 2.6 41.6-16.2 21.8 7 5-37.8 4.8 8.1-13.8-2.3 9 8-36.2-5.5-3.5-1.0-9.8+18 9 34.7-11.0 0.8-1.4-11.5 17 13-4.1-0.2 17.0-5.0 11.0 25 13-17.5 0.7 7.8-3.5 4.7 28 17-4.3 1.2 3.8 4.6 9.9 22 18 2.6 7.1 3.3 4.1 15.2 14 14 0.8 8.1 13.8 1.1 24.4 14 13-26.1 6.5 10.3 6.0 24.6 14 13-11.6 6.7 8.4 4.0 20.2 20 16-24.5-3.0-2.0-9.6-14.1 29 21-25.8-4.6 29.1-11.0 9.6 8 8-34.0 15.9-5.8-0.7 8.4 13 10-38.8-3.4 9.4-16.3-11.5 14 12-14.5 2.9 11.1-6.4 6.7 300 11 10-21.6 4.6-5.1-4.0-4.7 50 37 38-31.3 12.7-7.1-11.7-7.5 2.7 8 9 YOY+6.5%+3.9%+9.9%1-9 68637 YOY+5.6%7 8 9 YOY+3.6%+1.1%+7.7%1-9 66219 YOY+4.2%5 0.02.04.06.08.010.012.00100020003000400050006000700080009000100002 3 4 5 6 7 8 9 10 11 12 2021 2022 2023 23YOY%9 7811 YOY+9.9%8 YOY+3.9%0.01.02.03.04.05.06.07.08.09.001000200030004000500060007000800090002 3 4 5 6 7 8 9 10 11 12 2021 2022 2023 23YOY%9 7456 YOY+7.7%8 YOY+1.1%2.7 8 9 YOY+7.2%-2.2%+2.3%1-9 46397 YOY+5.8%7 8 9 YOY-17.5%+18.5%+39.2%1-9 8584 YOY-10.1%6-5.00.05.010.015.020.0250035004500550065002 3 4 5 6 7 8 9 10 11 12 9 4973 YOY+2.3%8 YOY-2.2%2021 2022 2023 23YOY(%,)-40.0-20.00.020.040.060.005001000150020002 3 4 5 6 7 8 9 10 11 12 9 1394 YOY+39.2%8 YOY+18.5%2021 2022 2023 23YOY(%,)2.7 8 9 YOY+2.9%+5.5%+6.7%1-9 3228 YOY+6.0%7 0.002.004.006.008.0010.0012.0014.0016.0001002003004005002 3 4 5 6 7 8 9 10 11 12 9 345 YOY+6.7%8 YOY+5.5%2021 2022 2023 2023YOY(%2.7 8 YOY+37.2%-9.4%1-8 5872 YOY+19.6%7 8 9 YOY+6.4%+13.9%+6.8%1-9 2173 YOY+11.3%9 8-20.0-10.00.010.020.030.040.050.002004006008001,0002 3 4 5 6 7 8 9 10 11 12 8 485 YOY-9.4%7 YOY+37.2%2021 2022 2023 23YOY(%,)-50510150501001502002503002 3 4 5 6 7 8 9 10 11 12 9 246 YOY+6.8%8 YOY+13.9%2021 2022 2023 23YOY(%,)3.Q3 9.1%0.11pct 1.43%23 868 23Q2 9.1%23Q2 955 23Q1 28.5%1.43%0.11pct Wind 9-40-200204060801001201400.000.501.001.502.002.503.003.504.002013Q12013Q22013Q32013Q42014Q12014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q12022Q22022Q32022Q42023Q12023Q22023Q3%3.Q3 32 421 35 167 4 58 Q3 20 101 45 79 7 49 Wind 10 2023Q3 2023Q2 1 421 32 389 2 167 35 132 3 101-20 124 4 79-45 121 5 58 4 56 6 49-7 54 7 48 2 51 8 35 1 46 9 32 1 44 10 32-19 41 3.1 33.8%24.5 18%11 2 16.4%147.7 11.4%11.7 3 21.6%41.4 4 7.1%10.4 Wind 11 2023Q3 2023Q2()(%)pct()(%)1 147.7 16.4%0.2442 0.040 126.9 0.2046 2 41.4 21.6%0.0685 0.014 37.0 0.0596 3 29.4-17.3%0.0486-0.009 35.5 0.0572 4 27.4 0.0%0.0454 0.001 34.0 0.0549 5 25.6-20.3%0.0424-0.009 32.2 0.0519 6 24.5-33.8%0.0404-0.019 27.4 0.0442 7 16.4-6.2%0.0271-0.001 17.5 0.0282 8 12.8 3.7%0.0212 0.001 15.4 0.0248 9 11.7-11.4%0.0193-0.002 13.2 0.0213 10 11.0 18.0%0.0181 0.003 12.4 0.0199 11 10.4-7.1%0.0172-0.001 11.2 0.0180 4.23Q3 32 421 8884 6.6 0.040pct 0.244%23Q3 35 167 8362 5.7 0.014pct 0.068%Wind 12 0501001502002503003504004500.000.050.100.150.200.250.3014Q114Q315Q115Q316Q116Q317Q117Q318Q118Q319Q119Q320Q120Q321Q121Q322Q122Q323Q123Q3(%)(0501001502002503003500.000.020.040.060.080.100.120.140.160.18(%)(4.23Q3 20 101 1011 3.7 0.009pct 0.049%23Q3 14 29 1613 10.5 0.001pct 0.045%Wind 13 0204060801001201400.000.010.020.030.040.050.060.070.080.09(%)(0510152025303540450.000.010.020.030.040.050.060.070.080.0914Q114Q315Q115Q316Q116Q317Q117Q318Q118Q319Q119Q320Q120Q321Q121Q322Q122Q323Q123Q3(%)(4.23Q3 5 24 1002 1.9 0.009pct 0.042%23Q3 45 79 6047 4.7 0.019pct 0.040%Wind 14 010203040506070800.000.020.040.060.080.100.1214Q114Q315Q115Q316Q116Q317Q117Q318Q118Q319Q119Q320Q120Q321Q121Q322Q122Q323Q123Q3(%)(0204060801001201400.000.010.020.030.040.050.060.07(%)(4.23Q3 2 48 541 1.1 0.001pct 0.027%23Q3 11 21 60 1.7 0.001pct 0.021%Wind 15 01020304050600.000.020.040.060.080.100.120.1414Q114Q315Q115Q316Q116Q317Q117Q318Q118Q319Q119Q320Q120Q321Q121Q322Q122Q323Q123Q3(%)(010203040500.000.010.010.020.020.030.030.0417Q418Q118Q218Q318Q419Q119Q219Q319Q420Q120Q220Q320Q421Q121Q221Q321Q422Q122Q222Q322Q423Q123Q223Q3(%)(4.23Q3 4 58 901 1.0 0.002pct 0.019%23Q3 7 28 3980 1.8 0.003pct 0.018%Wind 16 01020304050607080900.000.050.100.150.200.2514Q114Q315Q115Q316Q116Q317Q117Q318Q118Q319Q119Q320Q120Q321Q121Q322Q122Q323Q123Q3(%)(05101520253035400.000.010.010.020.02(%)(4.23Q3 7 49 902 2.2 0.001pct 0.017%Wind 17 0501001502002503003504004500.000.020.040.060.080.100.1221Q2 21Q3 21Q4 22Q1 22Q2 22Q3 22Q4 23Q1 23Q2 23Q3(%)(5.23Q4 18 6.1 2 3 4 19 SAC S0850515120001 021-23154113 Email 021-23185741 Email SAC S0850519100001 021-23154398 Email 021-23185962 Email 20 1.6 6 2.A 500 10%-10%10%-10%6 10%-10%10%-10%21
