20230620_国金证券_创意软件行业证券研究报告:海外巨头复盘Adobe云化与AI化之路_34页.pdf
敬请参阅最后一页特别声明 1 AGI AIGC C PGC/UGC AIUGC AI AGI AIGC AI AGI Adobe Adobe AI AIGC AGI Adobe 1982 CC+DC+EC B/C CC C DC B/C PDF EC B Adobe CC DC/EC 2022 176 11.5%CC 59%EC 25%DC 14%58.2%26.1%15.7%Adobe 2009 Adobe 2013 13-18 CAGR 25.7%CC+DC+EC+Adobe AIGC Adobe Firefly NVDIA AI 2023 3 Adobe AI Adobe Firefly+/+3D Adobe NVDIA AI 23 7 1 Acrobat Pro 40%Adobe AI AIGC AIGC AI AI AI AIGC Filmora 40%AI OpenAI API AI 23Q1 45%PDF+22 PDF iDox.ai AGI C AGI Adobe&AI AIGC PDF 海外基础软硬件使用受限 AI 行业深度研究 敬请参阅最后一页特别声明 2 内容目录 1.Adobe.6 1.1 AIGC.6 1.2“CC+DC+EC”“”.7 1.2.1 Creative Cloud T o C 2D 3D.7 1.2.2 Document Cloud To B&C.8 1.2.3 Experience Cloud T o B.10 1.3“CC+”.12 1.4.13 2.Adobe“”.15 2.1 Adobe.15 2.2.15 2.3.16 2.4.17 2.4.1 ARR.17 2.4.2“+”.18 2.4.3.19 3.Adobe AIGC Adobe Firefly NVDIA AI.19 3.1 Adobe Sensei AIGC“+”.19 3.2 AI Adobe Firefly Acrobat Pro 23 7 40%.21 3.3 AI.23 4.AI AIGC.24 4.1 AI AIGC Filmora 40%.25 4.2 AI OpenAI API.26 4.3 AI 23Q1 45%“”.27 5.PDF+.28 5.1 PDF.28 5.2.30 5.3 AIGC iDox.ai AIGC&+.31 6.32 7.32 XVEVyRsPsRmNoQnOrMoRmN8O8Q9PoMpPtRsRkPmMsMeRmOqN6MmMuMuOsOsMwMtQsP行业深度研究 敬请参阅最后一页特别声明 3 1 Adobe.6 2 Adobe Creative Cloud Document Cloud Experience Cloud.7 3 Creative Cloud.7 4 Adobe CC.8 5 Adobe BRIO XR.8 6 Creative Cloud 3D VR.8 7 Document Cloud.9 8 Document Cloud.9 9 Document Cloud pdf.9 10 Document Cloud iPad.9 11 PDF.10 12 2017-2019 Adobe PDF 92%.10 13 Experience Cloud.11 14 Adobe EC.11 15 Adobe.12 16 Adobe.12 17 Adobe2017 2022.12 18 Adobe TAM.13 19 Adobe TAM.13 20 Adobe TAM.13 21 Adobe.14 22 Adobe.14 23 Adobe.14 24 Salesforce 2022.14 25 Adobe.15 26 Adobe.15 27 Adobe.15 28 Adobe.15 29 Adobe 5 CAGR.16 30 Adobe Creative Cloud CAGR.16 31 Adobe.16 32 Adobe.16 33 Adobe.17 行业深度研究 敬请参阅最后一页特别声明 4 34 Adobe.17 35 ARR“+”.17 36 Adobe ARR.17 37 Creative Cloud ARR.18 38 Document Cloud ARR.18 39 Digital Media ARR.18 40 Digital Media.18 41 Adobe.18 42 Adobe.19 43 Adobe.19 44 Adobe.19 45 Sensei.20 46 Sensei.20 47 Sensei.21 48 Adobe AI Adobe Firefly.21 49 Firefly.22 50 Firefly.22 51 Firefly 3D.22 52 Adobe NVIDIA AI.22 53 Acrobat Pro 23 7 40%.23 54 Adobe“+”AI.24 55 AI.25 56 AIGC Filmora.25 57 Filmora 40%“”.26 58 OpenAI.26 59 GPT API.27 60 23Q1 45%“”.27 61 AIGC.28 62 PDF%.29 63.29 64 CAGR 21.3%.30 65 PDF.30 66.30 67.30 68.31 行业深度研究 敬请参阅最后一页特别声明 5 69.31 70 iDox.ai.31 71 iDox.ai.31 72 AIGC&+.32 73.32 行业深度研究 敬请参阅最后一页特别声明 6 1.1 AIGC Adobe 1982 12 1982-1993 1982 John Warnock Charles Geschke Adobe 1983 PostScript 1986 Adobe 1990 Adobe Photoshop1.0 Premiere 1993 Acrobat PDF 1994-2006 1994 Adobe Aldus 1998 Adobe 1999 Acrobot4.0 PDF 2002 Creative Suite CS 2003 Cool Edit pro Au1.0 2005 Macromedia Dreamweaver,Flash CS 2007-2021 2007 Adobe 2009 Adobe Omniture 2013 Creative Cloud CC CS 2015 Document Cloud 2016 AI Adobe Sensei 2017 Experience Cloud AIGC 2022 2022 Photoshop Elements AI 2023 OpenAI GPT Adobe AI Firefly AIGC Premiere Pro Adobe Sensei AI 1 Adobe Adobe 行业深度研究 敬请参阅最后一页特别声明 7 1.2 CC+DC+EC CC+DC+EC Adobe Adobe Creative Cloud CC Adobe Document Cloud DC Adobe Experience Cloud EC Adobe CC DC EC 2 Adobe Creative Cloud Document Cloud Experience Cloud Adobe 1.2.1 Creative Cloud To C 2D 3D Creative Cloud 3D/VR 3 Creative Cloud Adobe Creative Cloud Creative Cloud 2017 89.5%2022 96.4%3D/VR XR Adobe 2016 Creative Cloud 3D Project Felix Premiere Pro VR 3D VR Adobe Skybox Tools 360/VR 2022 Adobe AR VR 3D BRIO XR MAX 2022 Substance 3D 3D 行业深度研究 敬请参阅最后一页特别声明 8 4 Adobe CC 5 Adobe BRIO XR Adobe Investor Handout 2020 Wind CC Adobe CC 3D Adobe CC 6 Creative Cloud 3D VR Adobe Adobe Investor Handout 2020 1.2.2 Document Cloud To B&C Doucument Cloud PDF ipad 行业深度研究 敬请参阅最后一页特别声明 9 7 Document Cloud 8 Document Cloud Document Cloud PDF Word Excel PowerPoint PDF PDF PDF PDF PDF iso PDF Adobe Document Cloud 2015 Adobe Acrobat Document Cloud Acrobat Pro 2023 PDF Document Cloud PDF Document Cloud PDF PC iPad 9 Document Cloud pdf 10 Document Cloud iPad Adobe Adobe Investor Handout 2020 Adobe Adobe Investor Handout 2020 Adobe PDF Document Cloud 20172019 PDF 92%行业深度研究 敬请参阅最后一页特别声明 10 11 PDF Adobe PDF Adobe WPS B/G+C+B/G+C Adobe&Adobe Investor Handout 2020 12 2017-2019 Adobe PDF 92%Adobe Investor Handout 2020 Antanyze Wind 1.2.3 Experience Cloud To B Experience Cloud Adobe sensei 92.43%92.20%92.21%3.62%3.96%4.01%3.08%3.05%2.69%0%10%20%30%40%50%60%70%80%90%100%2017 2018 2019Adobe Nitro 行业深度研究 敬请参阅最后一页特别声明 11 13 Experience Cloud Adobe Adobe Investor Handout 2020 Wind Adobe Experience Cloud 2009 9 Adobe Omniture Experience Cloud Adobe 14 Adobe EC 2009.09.15 Omniture 18 Omniture Web Adobe 2010.10.28 day software/day software Adobe 2011.01.19 Dexdem 18 Dexdem Demdex Adobe Online Marketing Suite 2012.01.17 Efficient Frontier 4 Adobe 2012.12.20 Behance 1.5 Adobe Behance Adobe Creative Cloud 2013.06.28 Neolane 6 Neolane Adobe Marketing Cloud 2016.05.03 Livefyre/Livefyre Adobe Experience Manager 2016.12.23 tubeMogul 5.4 Adobe TubeMogul 2018.05.21 Magento Commerce 16.8 Magento 2018.09.20 Marketo 47.5 Adobe EC Marketo B2B 2020.11.09 Workfront 16 Adobe Experience Cloud Workfront 2022.09.15 Figma 200 Figma Adobe 行业深度研究 敬请参阅最后一页特别声明 12 1.3 CC+Adobe 5 Adobe UX+-CS-CC CC DC EC 15 Adobe Adobe Creative Cloud Document Cloud Experience Cloud 20172022 Creative Cloud 50%Adobe Experience Cloud 2022 44.2 Document Cloud Adobe Adobe 2016 2022 Adobe 15.7%2017 16 Adobe 17 Adobe2017 2022 Adobe Investor Handout 2020 Adobe Investor Handout 2020 TAM Total Addressable Market 100%TAM Adobe TAM Adobe 8.4 9.9 12.2 15.0 19.7 23.8 21.2 24.4 32.1 31.3 38.7 44.2 41.7 53.4 64.8 77.4 95.5 104.6 0204060801001202017 2018 2019 2020 2021 2022Document Cloud Experience Cloud Creative Cloud57.7%27.2%15.1%2017Ameicia EMEA APAC58.2%26.1%15.7%2022Ameicia EMEA APAC行业深度研究 敬请参阅最后一页特别声明 13 18 Adobe TAM Adobe Creative Cloud Adobe Document Cloud Adobe Experience Cloud Creative Professionals Acrobat Acrobat Applications Data&Insights Content&Personalization Communicators Commerce Document platform Sevices Customer Journey Manager Consumers Advertising Wind Experience Cloud 2022 Experience Cloud 840 Creative Cloud+Document Cloud TAM 440 Adobe 2022 TAM 1,280 19%19 Adobe TAM 20 Adobe TAM Adobe Investor Handout 2020 Adobe Investor Handout 2020 1.4 Adobe 85%2013 2015 84%Adobe 2021 88.2%Adobe Adobe Adobe2013-2022 1 17.419.524.229.23144.5 5.37.513274053.271.2840204060801002018 2019 2020 2021E 2022ECreative Cloud(创意云)Document Cloud(文档云)Experience Cloud(体验云)48.46482.7107.912832%29%30%19%0%5%10%15%20%25%30%35%0204060801001201402018 2019 2020 2021E 2022ETotal TAM(十亿美元)YoY(右轴,%)行业深度研究 敬请参阅最后一页特别声明 14 21 Adobe 22 Adobe Wind Wind Adobe Adobe CS Adobe 2022 Adobe 28.2%Salesforce 44.7%6.9%Salesforce 9.8%17.0%Salesforce 16.9%23 Adobe 24 Salesforce 2022 Wind Wind Adobe 2013 2022 60.2 Adobe 2014 2022 64.7%85.5%87.7%11.1%34.6%7.2%27.0%0%20%40%60%80%100%2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 4.0 4.8 2.3 1.9 1.7 1.6 1.5 1.1 1.5 1.6 01234562013 2014 2015 2016 2017 2018 2019 2020 2021 202220.4%20.4%18.0%16.7%16.8%17.0%17.3%17.0%16.1%17.0%40.0%39.8%35.1%32.6%30.1%29.0%29.0%27.9%27.4%28.2%12.8%13.1%11.1%9.9%8.6%8.3%7.9%7.5%6.9%6.9%0%10%20%30%40%50%60%70%80%2013 2014 2015 2016 2017 2018 2019 2020 2021 2022研发费用 销售费用 管理费用,16.90%,9.80%,44.70%行业深度研究 敬请参阅最后一页特别声明 15 25 Adobe 26 Adobe Wind Wind 2.1 Adobe 2009 Adobe Adobe 2009 Adobe 18%65%2013 Adobe 2013 27 Adobe 28 Adobe Wind Wind 2.2 Adobe 2013 Creative Cloud Creative Suite 2013 Adobe 13-18 CAGR 25.7%18 9 Creative Cloud 12-15 CAGR 165.4%-3.1%4.0%8.0%9.0%4.1%16.7%15.8%6.3%-0.9%-5%0%5%10%15%20%0102030405060702013 2014 2015 2016 2017 2018 2019 2020 2021 2022 YOY%39.9%39.2%42.6%47.9%53.6%54.2%56.5%57.1%61.3%64.7%0%10%20%30%40%50%60%70%2013 2014 2015 2016 2017 2018 2019 2020 2021 202219.7 25.8 31.6 35.8 29.5 38.0 42.2 44.0 40.6 31.0%22.6%13.4%-17.7%29.0%11.0%4.5%-7.9%-30%-20%-10%0%10%20%30%40%051015202530354045502005 2006 2007 2008 2009 2010 2011 2012 2013 YoY%5.1 7.2 8.7 3.9 7.8 8.3 8.3 2.9 43.1%20.5%-55.7%100.4%7.5%0.0%-65.2%-80%-60%-40%-20%0%20%40%60%80%100%120%0123456789102006 2007 2008 2009 2010 2011 2012 2013 YoY%行业深度研究 敬请参阅最后一页特别声明 16 29 Adobe 5 CAGR 30 Adobe Creative Cloud CAGR Wind Wind 2.3 2017 Adobe Adobe2009 2012 Creative Cloud 2015 Document Cloud 2017 3 Adobe Adobe Manager Adobe Experience Cloud Marketing Cloud Analytics Cloud Advertising Cloud Adobe Adobe Creative Cloud Adobe Experience Cloud Adobe Document Cloud 31 Adobe 32 Adobe Adobe Adobe Adobe Creative Cloud 2014 Q1 2015 Adobe 2015 133%50%2020 52.6 2020 21 22 Adobe 8 20%行业深度研究 敬请参阅最后一页特别声明 17 33 Adobe 34 Adobe Wind Wind 2.4 2.4.1 ARR ARR SaaS Adobe 2013 ARR ARR=*ARPU*12 ARR ARR 1 Digital Media license 2 3 35 ARR+36 Adobe ARR 2022 2022 Creative Cloud 2013 Creative Cloud ARR Creative Cloud Document Cloud ARR 2015 15.6%22.1%24.7%23.7%23.7%15.2%22.7%11.5%0%5%10%15%20%25%30%0204060801001201401601802002014 2015 2016 2017 2018 2019 2020 2021 2022 YoY%134.6%85.7%44.9%52.9%13.9%78.2%-8.3%-1.4%-40%-20%0%20%40%60%80%100%120%140%160%01020304050602014 2015 2016 2017 2018 2019 2020 2021 2022 YoY%行业深度研究 敬请参阅最后一页特别声明 18 37 Creative Cloud ARR 38 Document Cloud ARR 2022 Wind 2022 Wind Digital Media 2016 ARR 2020 95.45%39 Digital Media ARR 40 Digital Media Wind Wind 2.4.2+Adobe CS 1000-2000 Adobe Creative Cloud 49.99 Adobe Saas 41 Adobe Adobe CS Photoshop InDesign Illustrator Premiere Pro 64 Windows Mac OS X$1k-2k Adobe CC CS6$49.99/Creative Cloud Adobe Creative Cloud 0.4 18.0 23.0 31.8 41.7 53.4 64.8 77.4 95.5104.67.7 16.8 25.0 35.4 47.7 59.2 73.1 87.2 102.21160204060801001201402013 2014 2015 2016 2017 2018 2019 2020 2021 2022Creative Cloud 收入 Creative Cloud ARR7.7 8.0 7.9 7.6 8.4 9.9 12.2 15.0 19.723.81.4 2.7 3.9 4.8 7.9 10.9 10.8 14.6 19.323.705101520252013 2014 2015 2016 2017 2018 2019 2020 2021 2022Document Cloud 收入 Document Cloud ARR26.3 26.0 31.0 39.4 50.1 63.3 77.1 92.3 115.2 128.4 9.1 19.5 28.8 40.1 53.9 67.1 84.0 101.8 121.5139.70204060801001201401602013 2014 2015 2016 2017 2018 2019 2020 2021 2022Digital Media Digital Media ARR17.9%48.8%72.9%85.5%89.4%92.6%93.5%95.4%95.9%96.4%0%20%40%60%80%100%120%0204060801001201402013 2014 2015 201620172018 2019 202020212022Digital Media Digital Media 行业深度研究 敬请参阅最后一页特别声明 19 Phtotshop Illustrator Spark XD 22 3D VR Doctment Cloud PDF ipad Experience Cloud Adobe sensei 2013 Creative Cloud 2015 2017 Doctment Cloud Experience Cloud Adobe 42 Adobe Adobe 2.4.3 Adobe 2013 Adobe 80%10 Adobe 28%2019 89%2020 90%Adobe 43 Adobe 44 Adobe Adobe Wind 3.1 Adobe Sensei AIGC+2016 Adobe Adobe Adobe Sensei AI Sensei Adobe AI 02040608010012014016018020020062007200820092010201120122013201420152016201720182019202020212022 28.1%50.1%67.2%78.3%84.0%87.7%89.5%90.3%92.3%93.1%0%10%20%30%40%50%60%70%80%90%100%2013 2014 2015 2016 2017 2018 2019 2020 2021 2022Adobe 行业深度研究 敬请参阅最后一页特别声明 20 Adobe Sensei Adobe Sensei Sensei 45 Sensei Adobe Adobe Sensei 46 Sensei Adobe Adobe Sensei 行业深度研究 敬请参阅最后一页特别声明 21 47 Sensei Adobe Adobe 3.2 AI Adobe Firefly Acrobat Pro 23 7 40%2023 3 Adobe AI Adobe Firefly Adobe Adobe Sensei AI Adobe Firefly Creative Cloud Document Cloud Experience Cloud Firefly Adobe Experience Manager Adobe Photoshop Adobe Illustrator 48 Adobe AI Adobe Firefly Adobe Adobe Firefly Adobe Adobe Firefly+/+3D/行业深度研究 敬请参阅最后一页特别声明 22 49 Firefly Adobe 3D 3D Firefly 3D 3D 3D 50 Firefly 51 Firefly 3D Adobe Adobe NVIDIA AI 2023 3 Adobe NVDIA AI Creative Cloud Photoshop Premiere Pro After Effects NVIDIA Picasso NVIDIA Picasso AI 3D API 52 Adobe NVIDIA AI NVIDIA Newsroom 行业深度研究 敬请参阅最后一页特别声明 23 Acrobat Pro 23 7 40%2022 8 8 Acrobat Pro 40%2022 8 8 Acrobat Pro 2023 7 1 23 7 Acrobat Pro 40%53 Acrobat Pro 23 7 40%SCHNEIDER IT MANAGEMENT 3.3 AI AI Adobe Adobe Adobe Stock Adobe Stock Adobe IP Adobe Adobe Adobe CAI Adobe CAI Do Not Train”Adobe Firefly API Firefly 行业深度研究 敬请参阅最后一页特别声明 24 54 Adobe+AI Adobe AIGC C B UP Youtuber B PC AI AI AIGC OpenAI AIGC 100 3 2022 12 12 Filmora 40%40 2023 2 13 Filmora OpenAI 2 25 Azure OpenAI 3 1 OpenAI API 60 2023 4 12 45%100 200 AIGC 行业深度研究 敬请参阅最后一页特别声明 25 55 AI Wind 4.1 AI AIGC Filmora 40%AIGC Filmora 2022 12 Filmora Wondershare Filmora V12 2023 AIGC AI AI 56 AIGC Filmora 行业深度研究 敬请参阅最后一页特别声明 26 Filmora 40%49.9 69.9“AI C”22 23 57 Filmora 40%4.2 AI OpenAI API OpenAI API 2023 2 13 Filmora OpenAI 2 25 Azure OpenAI 3 1 Open AI API Open AI AI 2022 90%PDF 58 OpenAI Wind OpenAI GPT-3.5 GPT-4 Embedding models API token 2023 6 Open AI GPT-4 GPT-3.5 Turbo Embeddings 75%$0.0001/1K token GPT-3.5 Turbo 25%API Open AI API OpenAI 行业深度研究 敬请参阅最后一页特别声明 27 59 GPT API Model Input Output GPT-3.5-turbo$0.0015/1K tokens$0.002/1K tokens GPT-4 8K Context$0.03/1K tokens$0.06/1K tokens GPT-4 32K Context$0.06/1K tokens$0.12/1K tokens Embedding models Ada V2$0.0001/1K tokens OpenAI 4.3 AI 23Q1 45%2022 4 23 45%Filmora 40%AI 60 23Q1 45%Wind AIGC AIGC AI AIGC AIGC/行业深度研究 敬请参阅最后一页特别声明 28 AIGC AIGC Filmora 2023 OpenAI 23Q1 3.55 35%0.21 22 11.80 14.67%4,125.52 47.73%AIGC 61 AIGC Wind 5.1 PDF PDF PDF PDF PDF 2001 PDF 行业深度研究 敬请参阅最后一页特别声明 29 20012006 PDF PDF 2004 PDF V1.0 20072015 2016 PDF PDF 62 PDF%iFind 2022 PDF Editor Pro+iDox.AI 63 行业深度研究 敬请参阅最后一页特别声明 30 5.2 PDF 2022 5.8 7.2%1722 CAGR 21.3%PDF 2022 82.7%PDF 22 PDF 6.4%5.7%5.2%64 CAGR 21.3%65 PDF iFind Wind 2022 95.3%PDF 97.5%98.9%88.2%PDF 70.0%2022 32.2%20-22 16.0%27.5%32.2%21 53.6%22 49.7%22 19.0%66 67 iFind iFind 2022-174.4 103.8%2022 70.9 4.9%-0.2 103.7%27.3%31.4%27.0%15.5%7.2%0%5%10%15%20%25%30%35%012345672017 2018 2019 2020 2021 2022 YOY65.7%77.7%81.6%83.4%82.7%0%10%20%30%40%50%60%70%80%90%100%2018 2019 2020 2021 2022PDF PDF 38.8%39.8%39.9%53.6%49.7%19.9%15.4%16.0%27.5%32.2%0%10%20%30%40%50%60%2018 2019 2020 2021 2022 60%65%70%75%80%85%90%95%100%105%2018 2019 2020 2021 2022 PDF PDF 行业深度研究 敬请参阅最后一页特别声明 31 68 69 iFind Wind 5.3 AIGC iDox.ai AIGC&+iDox.ai AI iDox.ai PDF WORD TXT 47 iDox.ai iDox.ai GDPR CCPA HIPAA iDox.ai iDox.ai 70 iDox.ai 71 iDox.ai iDox.ai iDox.ai AIGC&+2023 3 3 14.0%22.2%3.8%1.6%-0.1%94.7%55.4%-60.0%-104.3%-150%-100%-50%0%50%100%150%-0.20.00.20.40.60.81.01.21.42018 2019 2020 2021 2022%YOY%15.3%3.0%-20.0%4.9%69.1%26.1%-72.2%-103.7%-120%-100%-80%-60%-40%-20%0%20%40%60%80%-1001020304050607080902018 2019 2020 2021 2022 YOY%YOY%行业深度研究 敬请参阅最后一页特别声明 32 72 AIGC&+AGI C AGI Adobe&AI AIGC PDF 73 300624.SZ AIGC C B PC 2008 License SaaS CAGR 21%Wind 23 24 25 EPS 0.76 1.13 1.55 187X 125X 91X PE 688095.SH PDF 2022 Wind 23 24 25 EPS 0.29 0.65 1.09 705X 308X 185X PE Wind Wind GPU AI AIGC 行业深度研究 敬请参阅最后一页特别声明 33 3 6 15%3 6 5%15%3 6-5%5%3 6 5%行业深度研究 敬请参阅最后一页特别声明 34“”“”“”C3(C3 021-60753903 021-61038200 201204 1088 7 010-85950438 100005 26 8 0755-83831378 0755-83830558 518000 2028 18 1806