20230410_开源证券_机械设备行业证券研究报告:核电设备迎景气周期乏燃料后处理长坡厚雪_33页.pdf
1/32-2019-2022 2023-2025 50%0 1-19%-10%0%10%19%29%2022-04 2022-08 2022-12 300 2/32.-.YWAZxOrMnOnMoQmPqNsNrQaQaOaQpNrRtRsRiNpPsOeRqRqQ6MrQtPuOnRpOxNqRwO 3/32.-.-.-.-.-.-.4/32 1 2023 1.1 1.1.1 2050 3-1 1/5/32 6/32 2 3 4 5 2050 3 7/32 6 1.1.2 2025 70GW 2 2021 TWh-7 2022 051015 8/32 8 2025 70GW 40%3-4 9/32 1.2 6-7-5 3 5 6 2019-10/32 7 2022-2023 GW-50%11/32 9 PWR 33%1.3 0 1 0 1 10-11 50%12,50%,40%,10%60%9%25%7%19%12%8%10%30%24%18%12%40%10%12/32 1.3.1-13 14 1.3.2-020406080100120140 13/32 15 16 17 46,46%,30%BOP,24%BOP 14/32 30%20%1.3.3-18 19 2 2.1 2.1.1 51.71%43.32%4.59%0.39%0500,0001,000,0001,500,0002,000,0002,500,0002016 2017 2018 15/32 20 21 70%-22 020406080100单位:%16/32 23 24 25 8 t/a-17/32 26 2.1.2 27 2030 28 2030 90-96 55,806120,000 0.001.002.003.004.005.006.007.008.009.00020,00040,00060,00080,000100,000120,000140,000:%020406080100 18/32-29 2025 5591 30 9 tHM/a-200 300 50%3 0 1 1119 1172 1470 707 752 1047 2230 2932 5591 0200040006000 2.25 0.84 0.70 1.59 4.32 0.52 2.55 14.97 8.15 10.39 10.81-200%0%200%400%600%051015202011 2012 2013 20142015 2016 2017 201820192020 2021:19/32 3.1 3.1.1-31 32 18 1/3 33 177 177 1 30-10-20/32-ANT-12A-34 ANT-12A-3.1.2 2030 40.8 21/32 35 2030 40.8 11 2030 40.8 2022 2025E 2030E 3.2 3.2.1-20.326.340.80.010.020.030.040.050.00204060801001202022 2025E 2030E 22/32 36 NAC-STC-12 NAC-STC RY-IA/IB/IC CNSC-3.2.2 23/32 13-37 38 15 900 2025 1.6 2025 96 39 24/32 3.2.3 14 A M B S C T-15 D S E P-25/32 3.2.4 2025 199.1-10t 3000 2021/2022/2025 88.1/110.5/199.1 40 2025 199.1 16 2025 199.1 2021 2022E 2025E 3.2.5-88.1110.5199.10.050.0100.0150.0200.0250.00200400600800100012002021 2022E 2025E 26/32 17 2021-2035 41 2021-2035 28-79 3.3 42 285379020406080100/27/32 4 4.1 23%2016 C C 43 20%AP1000 100%50%28/32 44 45 U 2 29/32 46 U 4.2 12%19%80%4.3 HV AC HV AC HV AC 70%30/32 47 HV AC 5 18 EPS PE-6 31/32 32/32 前沿报告库是中国新经济产业咨询报告共享平台。行业范围涵盖新一代信息技术、5G、物联网、新能源、新材料、新消费、大健康、大数据、智能制造等新兴领域。为企事业单位、科研院所、投融资机构等提供研究和决策参考。扫一扫免费获取海量报告